HKD 0.5
(-1.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 88.6 Million | 87.51 Million | 126.13 Million | 121.99 Million | 243.26 Million | 203.74 Million |
Cost of Revenue | 80.06 Million | 71.08 Million | 100.63 Million | 95.62 Million | 182.99 Million | 155.89 Million |
Gross Profit | 8.53 Million | 16.43 Million | 25.5 Million | 26.37 Million | 60.26 Million | 47.84 Million |
Operating Expenses | 8.53 Million | 116.51 Million | 97.98 Million | 19.49 Million | 37.39 Million | 18.88 Million |
Selling, General and Administrative Expenses | 101.82 Million | 115.69 Million | 100.86 Million | 18.7 Million | 35.97 Million | 20.29 Million |
Research and Development Expenses | 23.6 Million | 28.8 Million | 16.46 Million | 8.33 Million | 14.04 Million | 10.02 Million |
Other Expenses | - | 818 Thousand | -2.88 Million | 799 Thousand | 1.41 Million | -1.4 Million |
Cost and Expenses | 206.82 Million | 187.6 Million | 198.61 Million | 115.12 Million | 220.38 Million | 174.78 Million |
Operating Income | -118.22 Million | -99.63 Million | -446.47 Million | 7.17 Million | 23.53 Million | 28.95 Million |
Interest Expense | 8.17 Million | 2 Million | 1.14 Million | 779 Thousand | 456 Thousand | - |
Income Tax Expense | -2.93 Million | -359 Thousand | -798 Thousand | 1.83 Million | 5.8 Million | 5.14 Million |
Earnings before Tax | -160.5 Million | -101.64 Million | -447.62 Million | 6.39 Million | 23.07 Million | 29.03 Million |
Net Income | -150.72 Million | -101.28 Million | -446.82 Million | 4.56 Million | 17.27 Million | 23.89 Million |
Earnings Per Share Basic | -0.24 | -0.18 | -0.92 | 0.01 | 0.04 | 0.06 |
Earnings Per Share Diluted | -0.24 | -0.18 | -0.92 | 0.01 | 0.04 | 0.06 |
Weighted Average Shares Outstanding | 637.19 Million | 568.59 Million | 484.52 Million | 400 Million | 400 Million | 400 Million |
Weighted Average Shares Outstanding (Diluted) | 637.19 Million | 568.59 Million | 484.52 Million | 400 Million | 400 Million | 400 Million |
Gross Margin | 0.10 | 0.19 | 0.20 | 0.22 | 0.25 | 0.23 |
EBIT Margin | -1.51 | -0.99 | -3.47 | 0.12 | 0.12 | 0.16 |
Profit Margin | -1.70 | -1.16 | -3.54 | 0.04 | 0.07 | 0.12 |
EBITDA | -133.81 Million | -86.28 Million | -437.64 Million | 14.24 Million | 28.85 Million | 33 Million |
Earnings Before Tax Margin | -1.33 | -1.14 | -3.54 | 0.06 | 0.10 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 17.12 Million | 17.12 Million | 21.34 Million | 88.6 Million | 21.34 Million | 22.95 Million |
Cost of Revenue | 15.76 Million | 15.76 Million | 18.6 Million | 80.06 Million | 18.6 Million | 21.43 Million |
Gross Profit | 1.35 Million | 1.35 Million | 2.74 Million | 8.53 Million | 2.74 Million | 1.51 Million |
Operating Expenses | 37.97 Million | 37.97 Million | 32.38 Million | 100.11 Million | 56.02 Million | 24.44 Million |
Selling, General and Administrative Expenses | 32.27 Million | 32.27 Million | 26.63 Million | - | 26.63 Million | 24.93 Million |
Research and Development Expenses | 5.7 Million | 5.7 Million | 5.75 Million | - | 5.75 Million | 6.05 Million |
Other Expenses | - | - | - | 1.73 Million | - | - |
Cost and Expenses | 53.73 Million | 53.73 Million | 50.98 Million | 180.18 Million | 74.63 Million | 45.87 Million |
Operating Income | -36.61 Million | -36.61 Million | -29.64 Million | -94.61 Million | -23.88 Million | -23.42 Million |
Interest Expense | - | - | - | 8.17 Million | - | 7.09 Million |
Income Tax Expense | 4.22 Million | 4.22 Million | 1.39 Million | -2.93 Million | 1.39 Million | 69 Thousand |
Earnings before Tax | -28.6 Million | -28.6 Million | -54.21 Million | -160.5 Million | -54.21 Million | -26.03 Million |
Net Income | -27.12 Million | -27.12 Million | -50.8 Million | -150.72 Million | -50.8 Million | -24.55 Million |
Earnings Per Share Basic | -0.04 | -0.04 | -0.07 | - | -0.07 | -0.04 |
Earnings Per Share Diluted | -0.04 | -0.04 | -0.07 | - | -0.07 | -0.04 |
Weighted Average Shares Outstanding | 751.05 Million | 751.05 Million | 688.81 Million | 637.19 Million | 688.81 Million | 585.38 Million |
Weighted Average Shares Outstanding (Diluted) | 751.05 Million | 751.05 Million | 688.81 Million | 637.19 Million | 688.81 Million | 585.57 Million |
Gross Margin | 0.08 | 0.08 | 0.13 | 0.10 | 0.13 | 0.07 |
EBIT Margin | -1.61 | -1.61 | -1.12 | - | -1.12 | -0.76 |
Profit Margin | -1.58 | -1.58 | -2.38 | -1.70 | -2.38 | -1.07 |
EBITDA | -27.56 Million | -27.56 Million | -23.8 Million | - | -23.8 Million | -17.42 Million |
Earnings Before Tax Margin | -2.14 | -2.14 | -1.39 | -1.07 | -1.12 | -1.02 |
8547
CMIG4
PRDL
090430
CUSN
SNZZF