HKD 39.0
(1.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.5 Billion | 2.83 Billion | 2.94 Billion | 1.73 Billion | 1.2 Billion | 1.22 Billion |
Total Current Assets | 1.34 Billion | 1.63 Billion | 1.88 Billion | 1.07 Billion | 909.1 Million | 990.21 Million |
Cash And Short Term Investments | 1.06 Billion | 1.5 Billion | 1.74 Billion | 1.02 Billion | 885.05 Million | 971.48 Million |
Cash and Cash Equivalents | 1.06 Billion | 1.49 Billion | 1.74 Billion | 1.02 Billion | 882.45 Million | 957.08 Million |
Short Term Investments | 6.55 Million | 11.9 Million | 4.14 Million | 3.02 Million | 2.59 Million | 14.39 Million |
Net Receivables | 145.89 Million | 54.35 Million | 53.96 Million | - | - | - |
Inventory | 16.16 Million | 9.44 Million | 3.93 Million | - | - | - |
Other Current Assets | 81.72 Million | 68.53 Million | 79.41 Million | 51.61 Million | 24.04 Million | 6.42 Million |
Total Non-Current Assets | 1.15 Billion | 776.25 Million | 957.31 Million | 599.87 Million | 271.36 Million | 239.15 Million |
Net PPE | 957.23 Million | 648.72 Million | 844.36 Million | 477 Million | 142.28 Million | 33.99 Million |
Good Will And Intangible Assets | 110.14 Million | 108.99 Million | 85.1 Million | 91.09 Million | 96.88 Million | 133.22 Million |
Good Will | 24.69 Million | 24.69 Million | 24.69 Million | 24.69 Million | 24.69 Million | 24.69 Million |
Intangible Assets | 85.44 Million | 84.3 Million | 60.41 Million | 66.4 Million | 72.19 Million | 108.52 Million |
Long-Term Investments | 18.94 Million | 18.53 Million | 27.84 Million | 31.77 Million | 32.19 Million | 45.11 Million |
Tax Assets | 59.84 Million | 54.29 Million | 51.64 Million | - | - | - |
Other Non Current Assets | 10.05 Million | -54.29 Million | -51.64 Million | -599.87 Million | -271.36 Million | 26.82 Million |
Other Assets | - | 417.52 Million | 97.46 Million | 52.12 Million | 24.58 Million | - |
Total Liabilities | 2.42 Billion | 2.42 Billion | 1.7 Billion | 884.41 Million | 314.57 Million | 2.24 Billion |
Total Current Liabilities | 934.17 Million | 881.15 Million | 361.1 Million | 276.14 Million | 202.06 Million | 105.26 Million |
Account Payables | 72.44 Million | 95.55 Million | 70.86 Million | 23.36 Million | 13.08 Million | 5.08 Million |
Tax Payables | 8.38 Million | 7.17 Million | 3.27 Million | 5.98 Million | 1.6 Million | 1 Million |
Short Term Debt | 616.4 Million | 518.38 Million | 49.45 Million | 50.56 Million | 92.19 Million | 37.58 Million |
Deferred Revenue | - | -518.38 Million | -49.45 Million | -50.56 Million | -92.19 Million | - |
Other Current Liabilities | 245.32 Million | 785.59 Million | 290.24 Million | 252.78 Million | 188.97 Million | 62.6 Million |
Total Non Current Liabilities | 1.49 Billion | 1.26 Billion | 1.02 Billion | 473.05 Million | 112.51 Million | 2.13 Billion |
Long-Term Debt | 1.17 Billion | 1.26 Billion | 1.02 Billion | 473.05 Million | 9.21 Million | 4.45 Million |
Deferred Revenue Non Current | 287.54 Million | 218.62 Million | 243.27 Million | 40.2 Million | 35.09 Million | 27.03 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.29 Million | -230.77 Million | -257.03 Million | -55.56 Million | 51.24 Million | 2.08 Billion |
Other Liabilities | - | 275.25 Million | 317.62 Million | 135.21 Million | - | - |
Total Equity | 70.63 Million | 408.65 Million | 1.23 Billion | 846.62 Million | 890.47 Million | -1.01 Billion |
Stock Holders Equity | 60.41 Million | 408.65 Million | 1.23 Billion | 846.62 Million | 890.47 Million | -1.01 Billion |
Common Stock | 197 Thousand | 180 Thousand | 178 Thousand | 154 Thousand | 142 Thousand | 63 Thousand |
Retained Earnings | -5.36 Billion | -4.43 Billion | -3.55 Billion | -2.77 Billion | -2.09 Billion | -615.81 Million |
Accumulated other comprehensive income | -504.46 Million | -518.51 Million | -550.94 Million | -509.81 Million | -467.5 Million | -14.75 Million |
Common Stock Equity | 60.41 Million | 408.65 Million | 1.23 Billion | 846.62 Million | 890.47 Million | -1.01 Billion |
Capital Lease Obligation | 22.68 Million | 17.22 Million | 17.89 Million | 11.89 Million | 16.4 Million | 42.04 Million |
Total Investments | 18.94 Million | 30.43 Million | 31.98 Million | 34.8 Million | 34.79 Million | 59.51 Million |
Total Debt | 1.79 Billion | 1.79 Billion | 1.08 Billion | 529.69 Million | 101.4 Million | 42.04 Million |
Net Debt | 726.29 Million | 300.48 Million | -659.53 Million | -494.7 Million | -781.05 Million | -915.04 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.1 Billion | 2.5 Billion | 2.5 Billion | 2.91 Billion | 2.83 Billion | 2.83 Billion |
Total Current Assets | 1.96 Billion | 1.34 Billion | 1.34 Billion | 1.76 Billion | 1.63 Billion | 1.63 Billion |
Cash And Short Term Investments | 1.1 Billion | 1.06 Billion | 1.06 Billion | 1.58 Billion | 1.5 Billion | 1.5 Billion |
Cash and Cash Equivalents | 1.1 Billion | 1.06 Billion | 1.06 Billion | 1.58 Billion | 1.49 Billion | 1.49 Billion |
Short Term Investments | - | 6.55 Million | 6.55 Million | - | 11.9 Million | 11.9 Million |
Net Receivables | 743.52 Million | 145.89 Million | 145.89 Million | 81.61 Million | 54.35 Million | 54.35 Million |
Inventory | 10.71 Million | 16.16 Million | 16.16 Million | 5.02 Million | 9.44 Million | 9.44 Million |
Other Current Assets | 109.28 Million | 81.72 Million | 81.72 Million | 92.6 Million | 68.53 Million | 68.53 Million |
Total Non-Current Assets | 1.14 Billion | 1.15 Billion | 1.15 Billion | 756.51 Million | 776.25 Million | 776.25 Million |
Net PPE | 931.18 Million | 957.23 Million | 957.23 Million | 633.05 Million | 648.72 Million | 648.72 Million |
Good Will And Intangible Assets | 104.47 Million | 110.14 Million | 110.14 Million | 104.8 Million | 108.99 Million | 108.99 Million |
Good Will | 24.69 Million | 24.69 Million | 24.69 Million | 24.69 Million | 24.69 Million | 24.69 Million |
Intangible Assets | 79.77 Million | 85.44 Million | 85.44 Million | 80.1 Million | 84.3 Million | 84.3 Million |
Long-Term Investments | 33.2 Million | 18.94 Million | 18.94 Million | 18.65 Million | 18.53 Million | 18.53 Million |
Tax Assets | - | 59.84 Million | 59.84 Million | 50.74 Million | 54.29 Million | 54.29 Million |
Other Non Current Assets | 74.37 Million | 10.05 Million | 10.05 Million | -50.74 Million | -54.29 Million | -54.29 Million |
Other Assets | - | - | - | 400.73 Million | 417.52 Million | 417.52 Million |
Total Liabilities | 2.33 Billion | 2.42 Billion | 2.42 Billion | 2.31 Billion | 2.42 Billion | 2.42 Billion |
Total Current Liabilities | 1.06 Billion | 934.17 Million | 934.17 Million | 642.87 Million | 881.15 Million | 881.15 Million |
Account Payables | 83.08 Million | 72.44 Million | 72.44 Million | 47.71 Million | 95.55 Million | 95.55 Million |
Tax Payables | - | 8.38 Million | 8.38 Million | - | 7.17 Million | 7.17 Million |
Short Term Debt | 720.09 Million | 616.4 Million | 616.4 Million | 405.3 Million | 518.38 Million | 518.38 Million |
Deferred Revenue | 9.44 Million | - | - | -405.3 Million | -518.38 Million | -518.38 Million |
Other Current Liabilities | 252.72 Million | 245.32 Million | 245.32 Million | 595.15 Million | 785.59 Million | 785.59 Million |
Total Non Current Liabilities | 1.26 Billion | 1.49 Billion | 1.49 Billion | 1.25 Billion | 1.26 Billion | 1.26 Billion |
Long-Term Debt | 959.14 Million | 1.17 Billion | 1.17 Billion | 1.25 Billion | 1.26 Billion | 1.26 Billion |
Deferred Revenue Non Current | - | 287.54 Million | 287.54 Million | 207.54 Million | 218.62 Million | 218.62 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 306.13 Million | 18.29 Million | 18.29 Million | -218.89 Million | -230.77 Million | -230.77 Million |
Other Liabilities | - | - | - | 416.08 Million | 275.25 Million | 275.25 Million |
Total Equity | 776.43 Million | 70.63 Million | 70.63 Million | 600.17 Million | 408.65 Million | 408.65 Million |
Stock Holders Equity | 766.39 Million | 60.41 Million | 60.41 Million | 589.88 Million | 408.65 Million | 408.65 Million |
Common Stock | 214 Thousand | 197 Thousand | 197 Thousand | 196 Thousand | 180 Thousand | 180 Thousand |
Retained Earnings | -5.2 Billion | -5.36 Billion | -5.36 Billion | -4.84 Billion | -4.43 Billion | -4.43 Billion |
Accumulated other comprehensive income | -501.79 Million | -504.46 Million | -504.46 Million | -479.13 Million | -518.51 Million | -518.51 Million |
Common Stock Equity | 766.39 Million | 60.41 Million | 60.41 Million | 589.88 Million | 408.65 Million | 408.65 Million |
Capital Lease Obligation | 20.85 Million | 22.68 Million | 22.68 Million | 21.18 Million | 17.22 Million | 17.22 Million |
Total Investments | 33.2 Million | 18.94 Million | 18.94 Million | 18.65 Million | 30.43 Million | 30.43 Million |
Total Debt | 1.67 Billion | 1.79 Billion | 1.79 Billion | 1.67 Billion | 1.79 Billion | 1.79 Billion |
Net Debt | 578.92 Million | 726.29 Million | 726.29 Million | 94.52 Million | 300.48 Million | 300.48 Million |
GW1
MSFT
1219
089980
HINDALCO
3924