HKD 0.17
(-12.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.89 Billion | 1.42 Billion | 1.23 Billion | 1.25 Billion | 832.34 Million | 611.76 Million |
Total Current Assets | 1.43 Billion | 1.01 Billion | 968.97 Million | 1 Billion | 625.9 Million | 386.08 Million |
Cash And Short Term Investments | 437.92 Million | 329.14 Million | 326.05 Million | 143.76 Million | 221.74 Million | 96.48 Million |
Cash and Cash Equivalents | 437.92 Million | 329.14 Million | 326.05 Million | 143.76 Million | 219.75 Million | 80.33 Million |
Short Term Investments | - | - | - | - | 1.99 Million | 16.15 Million |
Net Receivables | 540.5 Million | 351.26 Million | 213.6 Million | 578.68 Million | 30.71 Million | 26.17 Million |
Inventory | 108.02 Million | 89.58 Million | 62.76 Million | 242.56 Million | 267.1 Million | 247.24 Million |
Other Current Assets | 346.82 Million | 247.4 Million | 366.56 Million | 40.71 Million | 106.33 Million | 16.17 Million |
Total Non-Current Assets | 457.39 Million | 397.37 Million | 256.26 Million | 238.2 Million | 198.07 Million | 181.92 Million |
Net PPE | 354.2 Million | 315.83 Million | 256.26 Million | 238.18 Million | 198.03 Million | 181.8 Million |
Good Will And Intangible Assets | 93.64 Million | 81.53 Million | - | 22 Thousand | 45 Thousand | 113 Thousand |
Good Will | 66.53 Million | 66.53 Million | - | - | - | - |
Intangible Assets | 27.1 Million | 15 Million | - | 22 Thousand | 45 Thousand | 113 Thousand |
Long-Term Investments | -3.4 Million | 394.37 Million | - | 237.55 Million | 197.35 Million | 180.62 Million |
Tax Assets | 3.4 Million | 3 Million | 860 Thousand | 646 Thousand | 721 Thousand | 1.3 Million |
Other Non Current Assets | 9.54 Million | -397.37 Million | -860 Thousand | -238.2 Million | -198.07 Million | -181.92 Million |
Other Assets | - | 9.55 Million | 7.52 Million | 8.12 Million | 8.36 Million | 43.75 Million |
Total Liabilities | 1.26 Billion | 820.52 Million | 857.88 Million | 1.08 Billion | 786.05 Million | 589.03 Million |
Total Current Liabilities | 1.23 Billion | 790.58 Million | 725.63 Million | 990.79 Million | 655.79 Million | 589.03 Million |
Account Payables | 866.58 Million | 407.98 Million | 422.93 Million | 700.32 Million | 300.46 Million | 106.9 Million |
Tax Payables | 34.36 Million | 9.21 Million | 13.67 Million | 23.79 Million | 12.14 Million | 8.66 Million |
Short Term Debt | 244.69 Million | 183.8 Million | 208.7 Million | 78.72 Million | 188.5 Million | 145 Million |
Deferred Revenue | -3.83 Million | -183.8 Million | -208.7 Million | -78.72 Million | -188.5 Million | -145 Million |
Other Current Liabilities | 124.59 Million | 382.59 Million | 302.7 Million | 290.47 Million | 355.32 Million | 482.13 Million |
Total Non Current Liabilities | 30.58 Million | 922 Thousand | 132.24 Million | 3.04 Million | 196.11 Million | - |
Long-Term Debt | 6.71 Million | 922 Thousand | 132.24 Million | 3.04 Million | 154 Thousand | - |
Deferred Revenue Non Current | -1.8 Million | -1.32 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.87 Million | -922 Thousand | -132.24 Million | -3.04 Million | 195.96 Million | - |
Other Liabilities | - | 29.01 Million | - | 93.78 Million | -65.85 Million | - |
Total Equity | 628.05 Million | 603.81 Million | 374.88 Million | 164.42 Million | 46.29 Million | 22.72 Million |
Stock Holders Equity | 628.05 Million | 603.81 Million | 374.88 Million | 165.33 Million | 47.2 Million | 23.62 Million |
Common Stock | 164 Thousand | 164 Thousand | 151 Thousand | 136 Thousand | 136 Thousand | 136 Thousand |
Retained Earnings | 68.68 Million | 74.17 Million | 478 Thousand | -135.08 Million | -253.21 Million | -276.77 Million |
Accumulated other comprehensive income | - | - | 4.23 Million | 6.91 Million | 6.91 Million | 6.9 Million |
Common Stock Equity | 628.05 Million | 603.81 Million | 374.88 Million | 165.33 Million | 47.2 Million | 23.62 Million |
Capital Lease Obligation | 9.65 Million | 10.68 Million | 384 Thousand | 1.1 Million | 1.17 Million | - |
Total Investments | -3.4 Million | 394.37 Million | - | 237.55 Million | 1.99 Million | 16.15 Million |
Total Debt | 251.4 Million | 192.41 Million | 340.94 Million | 82.13 Million | 188.66 Million | 145 Million |
Net Debt | -186.52 Million | -136.73 Million | 14.89 Million | -61.63 Million | -31.09 Million | 64.67 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.81 Billion | 1.89 Billion | 1.89 Billion | 1.64 Billion | 1.42 Billion | 1.42 Billion |
Total Current Assets | 1.34 Billion | 1.43 Billion | 1.43 Billion | 1.19 Billion | 1.01 Billion | 1.01 Billion |
Cash And Short Term Investments | 282 Million | 437.92 Million | 437.92 Million | 520.82 Million | 329.14 Million | 329.14 Million |
Cash and Cash Equivalents | 282 Million | 437.92 Million | 437.92 Million | 520.82 Million | 329.14 Million | 329.14 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 700.97 Million | 540.5 Million | 540.5 Million | 302.53 Million | 351.26 Million | 351.26 Million |
Inventory | 44.2 Million | 108.02 Million | 108.02 Million | 10.88 Million | 89.58 Million | 89.58 Million |
Other Current Assets | 321.9 Million | 346.82 Million | 346.82 Million | 357.08 Million | 247.4 Million | 247.4 Million |
Total Non-Current Assets | 470.26 Million | 457.39 Million | 457.39 Million | 437.86 Million | 397.37 Million | 397.37 Million |
Net PPE | 360.76 Million | 354.2 Million | 354.2 Million | 346.57 Million | 315.83 Million | 315.83 Million |
Good Will And Intangible Assets | 98.54 Million | 93.64 Million | 93.64 Million | 91.28 Million | 81.53 Million | 81.53 Million |
Good Will | 66.53 Million | 66.53 Million | 66.53 Million | 66.53 Million | 66.53 Million | 66.53 Million |
Intangible Assets | 32.01 Million | 27.1 Million | 27.1 Million | 24.75 Million | 15 Million | 15 Million |
Long-Term Investments | - | -3.4 Million | -3.4 Million | 434.33 Million | 394.37 Million | 394.37 Million |
Tax Assets | - | 3.4 Million | 3.4 Million | 3.52 Million | 3 Million | 3 Million |
Other Non Current Assets | 10.95 Million | 9.54 Million | 9.54 Million | -437.86 Million | -397.37 Million | -397.37 Million |
Other Assets | - | - | - | 12.67 Million | 9.55 Million | 9.55 Million |
Total Liabilities | 1.17 Billion | 1.26 Billion | 1.26 Billion | 1.03 Billion | 820.52 Million | 820.52 Million |
Total Current Liabilities | 1.14 Billion | 1.23 Billion | 1.23 Billion | 1 Billion | 790.58 Million | 790.58 Million |
Account Payables | 722.14 Million | 866.58 Million | 866.58 Million | 714.73 Million | 407.98 Million | 407.98 Million |
Tax Payables | - | 34.36 Million | 34.36 Million | 20.39 Million | 9.21 Million | 9.21 Million |
Short Term Debt | 326.85 Million | 244.69 Million | 244.69 Million | 203.86 Million | 183.8 Million | 183.8 Million |
Deferred Revenue | 3.3 Million | -3.83 Million | -3.83 Million | -203.86 Million | -183.8 Million | -183.8 Million |
Other Current Liabilities | 92.43 Million | 124.59 Million | 124.59 Million | 292.03 Million | 382.59 Million | 382.59 Million |
Total Non Current Liabilities | 29.9 Million | 30.58 Million | 30.58 Million | 1.34 Million | 922 Thousand | 922 Thousand |
Long-Term Debt | 472 Thousand | 6.71 Million | 6.71 Million | 1.34 Million | 922 Thousand | 922 Thousand |
Deferred Revenue Non Current | - | -1.8 Million | -1.8 Million | -685 Thousand | -1.32 Million | -1.32 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.43 Million | 23.87 Million | 23.87 Million | -1.34 Million | -922 Thousand | -922 Thousand |
Other Liabilities | - | - | - | 28.44 Million | 29.01 Million | 29.01 Million |
Total Equity | 644.7 Million | 628.05 Million | 628.05 Million | 605.29 Million | 603.81 Million | 603.81 Million |
Stock Holders Equity | 644.7 Million | 628.05 Million | 628.05 Million | 605.29 Million | 603.81 Million | 603.81 Million |
Common Stock | 164 Thousand | 164 Thousand | 164 Thousand | 164 Thousand | 164 Thousand | 164 Thousand |
Retained Earnings | - | 68.68 Million | 68.68 Million | 75.65 Million | 74.17 Million | 74.17 Million |
Accumulated other comprehensive income | 644.54 Million | - | - | - | - | - |
Common Stock Equity | 644.7 Million | 628.05 Million | 628.05 Million | 605.29 Million | 603.81 Million | 603.81 Million |
Capital Lease Obligation | 7.3 Million | 9.65 Million | 9.65 Million | 9 Million | 10.68 Million | 10.68 Million |
Total Investments | - | -3.4 Million | -3.4 Million | 434.33 Million | 394.37 Million | 394.37 Million |
Total Debt | 327.32 Million | 251.4 Million | 251.4 Million | 211.19 Million | 192.41 Million | 192.41 Million |
Net Debt | 45.32 Million | -186.52 Million | -186.52 Million | -309.62 Million | -136.73 Million | -136.73 Million |
7635
690D
5530
600255
PLAY
XTEPY