Shenwan Hongyuan Group Co., Ltd. (6806.HK)
HKD 2.35
(-2.49%)
HKD 2.35
(-2.49%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 20.91 Billion | 19.85 Billion | 33.52 Billion | 29.11 Billion | 24.31 Billion | 15.06 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 20.91 Billion | 19.85 Billion | 33.52 Billion | 29.11 Billion | 24.31 Billion | 15.06 Billion |
| Operating Expenses | 20.91 Billion | 16.04 Billion | 22.53 Billion | 19.2 Billion | 16.78 Billion | 9.41 Billion |
| Selling, General and Administrative Expenses | 2.23 Billion | 10.14 Billion | 10.72 Billion | 8.95 Billion | 7.91 Billion | 6.94 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 18.67 Billion | 5.9 Billion | 11.8 Billion | 10.24 Billion | 8.87 Billion | -13.58 Million |
| Cost and Expenses | 20.91 Billion | 16.04 Billion | 22.53 Billion | 19.2 Billion | 16.78 Billion | 9.41 Billion |
| Operating Income | -0.34 | 12.45 Billion | 10.94 Billion | 9.23 Billion | 6.85 Billion | 5.09 Billion |
| Interest Expense | 9.69 Billion | 9.75 Billion | 10.13 Billion | 8.29 Billion | - | - |
| Income Tax Expense | 616.87 Million | -89.58 Million | 1.54 Billion | 1.47 Billion | 1.12 Billion | 939.45 Million |
| Earnings before Tax | 6.09 Billion | 3.04 Billion | 11.07 Billion | 9.34 Billion | 6.92 Billion | 5.18 Billion |
| Net Income | 4.6 Billion | 2.78 Billion | 9.39 Billion | 7.76 Billion | 5.73 Billion | 4.16 Billion |
| Earnings Per Share Basic | 0.18 | 0.11 | 0.38 | 0.31 | 0.24 | 0.19 |
| Earnings Per Share Diluted | 0.18 | 0.11 | 0.38 | 0.31 | 0.24 | 0.19 |
| Weighted Average Shares Outstanding | 25.59 Billion | 25.03 Billion | 24.73 Billion | 25.03 Billion | 23.89 Billion | 21.89 Billion |
| Weighted Average Shares Outstanding (Diluted) | 25.03 Billion | 25.35 Billion | 24.73 Billion | 25.05 Billion | 23.89 Billion | 21.89 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.66 | 0.34 | 0.34 | 0.30 | 0.36 |
| Profit Margin | 0.22 | 0.14 | 0.28 | 0.27 | 0.24 | 0.28 |
| EBITDA | -0.34 | -0.58 | -0.20 | -0.03 | -0.97 | -0.99 |
| Earnings Before Tax Margin | - | 0.63 | 0.33 | 0.32 | 0.28 | 0.34 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6.37 Billion | 5.03 Billion | 5.5 Billion | 20.91 Billion | 5.04 Billion | 3.94 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 6.37 Billion | 5.03 Billion | 5.5 Billion | 20.91 Billion | 5.04 Billion | 3.94 Billion |
| Operating Expenses | 4.53 Billion | 3.7 Billion | 3.7 Billion | 14.91 Billion | 4.51 Billion | 3.25 Billion |
| Selling, General and Administrative Expenses | 5.96 Billion | 2.18 Billion | 2.37 Billion | - | 3.34 Billion | 2.1 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.42 Billion | -16.11 Million | -2.72 Million | -64.49 Million | -12.57 Million | -11.95 Million |
| Cost and Expenses | 4.53 Billion | 3.7 Billion | 3.7 Billion | 14.91 Billion | 4.51 Billion | 3.25 Billion |
| Operating Income | -126.51 Million | 917.34 Million | 1.7 Billion | 5.22 Billion | 296.95 Million | 474.54 Million |
| Interest Expense | 2.09 Billion | 2.12 Billion | 2.43 Billion | 9.69 Billion | 2.51 Billion | 2.28 Billion |
| Income Tax Expense | 204.2 Million | 176.88 Million | 319.93 Million | 616.87 Million | 38.01 Million | -125.11 Million |
| Earnings before Tax | 2.05 Billion | 1.38 Billion | 1.97 Billion | 6.09 Billion | 499.36 Million | 618.69 Million |
| Net Income | 1.72 Billion | 740.45 Million | 1.38 Billion | 4.6 Billion | 258.94 Million | 599.66 Million |
| Earnings Per Share Basic | 0.07 | 0.03 | 0.06 | - | 0.01 | 0.02 |
| Earnings Per Share Diluted | 0.07 | 0.03 | 0.06 | - | 0.01 | 0.02 |
| Weighted Average Shares Outstanding | 25.03 Billion | 25.03 Billion | 23.12 Billion | 25.59 Billion | 37.99 Billion | 26.63 Billion |
| Weighted Average Shares Outstanding (Diluted) | 25.03 Billion | 25.03 Billion | 23.12 Billion | 25.59 Billion | 23.44 Billion | 26.63 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.02 | 0.18 | 0.31 | - | 0.06 | 0.12 |
| Profit Margin | 0.27 | 0.15 | 0.25 | 0.22 | 0.05 | 0.15 |
| EBITDA | -126.51 Million | 917.34 Million | 1.7 Billion | - | 296.95 Million | 474.54 Million |
| Earnings Before Tax Margin | -0.02 | 0.18 | 0.31 | 0.25 | 0.06 | 0.12 |
SHREECEM
PKG
TRAXIONA
WOPEF
300571
NZTCF