HKD 7.71
(0.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 151.3 Million | 145.72 Million | 237.18 Million | 203.22 Million | 123.7 Million |
Cost of Revenue | 63 Million | 64 Million | 70.5 Million | 56.97 Million | 45.22 Million |
Gross Profit | 88.29 Million | 81.72 Million | 166.67 Million | 146.24 Million | 78.47 Million |
Operating Expenses | 69.77 Million | 76.92 Million | 45.31 Million | 36.87 Million | 19.27 Million |
Selling, General and Administrative Expenses | 61.23 Million | 77.79 Million | 25.62 Million | 20.58 Million | 6.33 Million |
Research and Development Expenses | - | 19.43 Million | 11.4 Million | 4.44 Million | 4.39 Million |
Other Expenses | 8.53 Million | -869 Thousand | 8.29 Million | 11.84 Million | 8.54 Million |
Cost and Expenses | 132.77 Million | 140.92 Million | 115.82 Million | 93.84 Million | 64.49 Million |
Operating Income | 18.52 Million | 2.52 Million | 106.19 Million | 110.62 Million | 64.32 Million |
Interest Expense | 1.12 Million | 719 Thousand | 6.91 Million | 16.55 Million | 19.58 Million |
Income Tax Expense | 6.14 Million | -3.8 Million | 16.86 Million | 15.8 Million | 8.6 Million |
Earnings before Tax | 36.17 Million | -21.41 Million | 95.88 Million | 94.9 Million | 38.29 Million |
Net Income | 30.03 Million | -17.61 Million | 79.01 Million | 79.09 Million | 29.69 Million |
Earnings Per Share Basic | 0.14 | -0.09 | 0.62 | 0.33 | 0.12 |
Earnings Per Share Diluted | 0.14 | -0.09 | 0.62 | 0.33 | 0.12 |
Weighted Average Shares Outstanding | 211.76 Million | 206.29 Million | 127.26 Million | 239.23 Million | 239.23 Million |
Weighted Average Shares Outstanding (Diluted) | 211.76 Million | 206.29 Million | 127.26 Million | 239.23 Million | 239.23 Million |
Gross Margin | 0.58 | 0.56 | 0.70 | 0.72 | 0.63 |
EBIT Margin | 0.23 | 0.12 | 0.51 | 0.61 | 0.63 |
Profit Margin | 0.20 | -0.12 | 0.33 | 0.39 | 0.24 |
EBITDA | 35.49 Million | -5.42 Million | 116.66 Million | 125.49 Million | 71.93 Million |
Earnings Before Tax Margin | 0.12 | 0.02 | 0.45 | 0.54 | 0.52 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 53.64 Million | 53.64 Million | 26.21 Million | 151.3 Million | 26.21 Million | 49.43 Million |
Cost of Revenue | 18.83 Million | 18.83 Million | 14.71 Million | 63 Million | 14.71 Million | 16.79 Million |
Gross Profit | 34.8 Million | 34.8 Million | 11.49 Million | 88.29 Million | 11.49 Million | 32.64 Million |
Operating Expenses | 19.18 Million | 19.18 Million | 20.46 Million | 69.77 Million | 15.73 Million | 12.79 Million |
Selling, General and Administrative Expenses | 14.21 Million | 14.21 Million | 15.48 Million | - | 15.48 Million | 15.13 Million |
Research and Development Expenses | 4.96 Million | 4.96 Million | 4.98 Million | - | 4.98 Million | 6.2 Million |
Other Expenses | - | - | - | -308 Thousand | - | - |
Cost and Expenses | 38.02 Million | 38.02 Million | 35.18 Million | 132.77 Million | 30.44 Million | 29.58 Million |
Operating Income | 15.62 Million | 15.62 Million | -8.97 Million | 23.88 Million | -4.26 Million | 17.4 Million |
Interest Expense | - | - | - | 1.12 Million | - | - |
Income Tax Expense | 3.03 Million | 3.03 Million | 522 Thousand | 6.14 Million | 522 Thousand | 3.59 Million |
Earnings before Tax | 21.52 Million | 21.52 Million | -3.06 Million | 36.17 Million | -3.06 Million | 21.15 Million |
Net Income | 18.48 Million | 18.48 Million | -2.53 Million | 30.03 Million | -2.53 Million | 17.55 Million |
Earnings Per Share Basic | 0.09 | 0.09 | -0.01 | - | -0.01 | 0.08 |
Earnings Per Share Diluted | 0.09 | 0.09 | -0.01 | - | -0.01 | 0.08 |
Weighted Average Shares Outstanding | 209.63 Million | 209.63 Million | 185.33 Million | 211.76 Million | 185.33 Million | 221.05 Million |
Weighted Average Shares Outstanding (Diluted) | 209.63 Million | 209.63 Million | 202.48 Million | 211.76 Million | 202.48 Million | 222.41 Million |
Gross Margin | 0.65 | 0.65 | 0.44 | 0.58 | 0.44 | 0.66 |
EBIT Margin | 0.41 | 0.41 | -0.08 | - | -0.08 | 0.39 |
Profit Margin | 0.34 | 0.34 | -0.10 | 0.20 | -0.10 | 0.36 |
EBITDA | 22.17 Million | 22.17 Million | -2.17 Million | - | -2.17 Million | 19.44 Million |
Earnings Before Tax Margin | 0.29 | 0.29 | -0.34 | 0.16 | -0.16 | 0.35 |
GELYY
600106
APGI
GGBR3
ILCO
CAE