HKD 0.35
(-5.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.24 Billion | 1.06 Billion | 595.29 Million | 338.59 Million | 250.94 Million |
Cost of Revenue | 824 Million | 692.16 Million | 419.77 Million | 233.89 Million | 175.61 Million |
Gross Profit | 420.71 Million | 373.99 Million | 175.51 Million | 104.7 Million | 75.32 Million |
Operating Expenses | 150.24 Million | 91.79 Million | 67.08 Million | 30.59 Million | 22.52 Million |
Selling, General and Administrative Expenses | 99.06 Million | 46.79 Million | 27.05 Million | 7.95 Million | 5.96 Million |
Research and Development Expenses | 51.18 Million | 48.46 Million | 21.7 Million | 15.04 Million | 11.42 Million |
Other Expenses | - | -3.45 Million | 18.32 Million | 7.59 Million | 5.13 Million |
Cost and Expenses | 974.24 Million | 783.96 Million | 486.85 Million | 264.49 Million | 198.14 Million |
Operating Income | 270.47 Million | 275.56 Million | 88.63 Million | 73.5 Million | 52.79 Million |
Interest Expense | 4.82 Million | 3.25 Million | 2.35 Million | 1.92 Million | 1.05 Million |
Income Tax Expense | 7.73 Million | 10.55 Million | 15.42 Million | 10.11 Million | 6.46 Million |
Earnings before Tax | 271.67 Million | 247.14 Million | 87.14 Million | 70.37 Million | 48.34 Million |
Net Income | 263.93 Million | 236.74 Million | 70.2 Million | 58.88 Million | 41.87 Million |
Earnings Per Share Basic | 0.15 | 0.15 | 0.04 | 0.03 | 0.02 |
Earnings Per Share Diluted | 0.15 | 0.15 | 0.04 | 0.03 | 0.02 |
Weighted Average Shares Outstanding | 1.8 Billion | 1.59 Billion | 1.81 Billion | 1.81 Billion | 1.81 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.8 Billion | 1.59 Billion | 1.81 Billion | 1.81 Billion | 1.81 Billion |
Gross Margin | 0.34 | 0.35 | 0.29 | 0.31 | 0.30 |
EBIT Margin | 0.24 | 0.28 | 0.17 | 0.24 | 0.23 |
Profit Margin | 0.21 | 0.22 | 0.12 | 0.17 | 0.17 |
EBITDA | 292.76 Million | 298.79 Million | 102.78 Million | 80.1 Million | 58.39 Million |
Earnings Before Tax Margin | 0.22 | 0.26 | 0.15 | 0.22 | 0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 224 Million | 224 Million | 322.88 Million | 1.24 Billion | 322.88 Million | 299.47 Million |
Cost of Revenue | 161.38 Million | 161.38 Million | 210.55 Million | 824 Million | 210.55 Million | 201.44 Million |
Gross Profit | 62.61 Million | 62.61 Million | 112.32 Million | 420.71 Million | 112.32 Million | 98.02 Million |
Operating Expenses | 25.07 Million | 25.07 Million | 38.5 Million | 117.49 Million | 36.39 Million | 36.96 Million |
Selling, General and Administrative Expenses | 17.9 Million | 17.9 Million | 27.02 Million | - | 27.02 Million | 22.51 Million |
Research and Development Expenses | 7.17 Million | 7.17 Million | 11.48 Million | - | 11.48 Million | 14.11 Million |
Other Expenses | - | - | - | -954 Thousand | - | - |
Cost and Expenses | 186.46 Million | 186.46 Million | 249.05 Million | 941.49 Million | 246.94 Million | 238.41 Million |
Operating Income | 37.54 Million | 37.54 Million | 73.82 Million | 270.47 Million | 73.82 Million | 61.4 Million |
Interest Expense | - | - | - | 4.82 Million | - | - |
Income Tax Expense | 5.48 Million | 5.48 Million | 737.5 Thousand | 7.73 Million | 737.5 Thousand | 3.13 Million |
Earnings before Tax | 37.21 Million | 37.21 Million | 74.54 Million | 271.67 Million | 74.54 Million | 61.28 Million |
Net Income | 31.73 Million | 31.73 Million | 73.8 Million | 263.93 Million | 73.8 Million | 58.15 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 0.04 | - | 0.04 | 0.03 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.04 | - | 0.04 | 0.03 |
Weighted Average Shares Outstanding | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.81 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.81 Billion |
Gross Margin | 0.28 | 0.28 | 0.35 | 0.34 | 0.35 | 0.33 |
EBIT Margin | 0.21 | 0.21 | 0.24 | - | 0.24 | 0.23 |
Profit Margin | 0.14 | 0.14 | 0.23 | 0.21 | 0.23 | 0.19 |
EBITDA | 46.43 Million | 46.43 Million | 78.27 Million | - | 78.27 Million | 68.1 Million |
Earnings Before Tax Margin | 0.17 | 0.17 | 0.23 | 0.22 | 0.23 | 0.21 |
300752
002569
PAFRF
ARA
SEVENHILL
300502