China YuHua Education Corporation Limited (6169.HK)
HKD 0.37
(-5.13%)
HKD 0.37
(-5.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.38 Billion | 2.38 Billion | 2.25 Billion | 2.03 Billion | 1.71 Billion | 1.19 Billion |
| Cost of Revenue | 1.23 Billion | 961.43 Million | 739.95 Million | 777.76 Million | 714.59 Million | 524.38 Million |
| Gross Profit | 1.14 Billion | 1.41 Billion | 1.51 Billion | 1.25 Billion | 999.89 Million | 670.72 Million |
| Operating Expenses | 20.02 Million | 274.64 Million | 237.74 Million | 1.05 Billion | 422.63 Million | 86.07 Million |
| Selling, General and Administrative Expenses | 225.41 Million | 227.83 Million | 238.17 Million | 254.1 Million | 222.99 Million | 139.15 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -210.7 Million | -76 Million | 459.81 Million | 6.94 Million | -250.21 Million | 26.52 Million |
| Cost and Expenses | 1.25 Billion | 1.23 Billion | 977.69 Million | 1.83 Billion | 1.13 Billion | 610.46 Million |
| Operating Income | 979.69 Million | 1.13 Billion | 1.76 Billion | 521.98 Million | 549.64 Million | 547.29 Million |
| Interest Expense | - | 54.34 Million | 64.54 Million | 81.95 Million | 75.19 Million | 11.21 Million |
| Income Tax Expense | -1.54 Million | 8.65 Million | 8.66 Million | 10.23 Million | 13.54 Million | 3.72 Million |
| Earnings before Tax | 1.13 Billion | 1.12 Billion | 1.7 Billion | 145.71 Million | 541.52 Million | 591.96 Million |
| Net Income | 1.13 Billion | 1.12 Billion | 1.68 Billion | 38.63 Million | 484.95 Million | 530.81 Million |
| Earnings Per Share Basic | 0.24 | 0.32 | 0.45 | 0.01 | 0.15 | 0.17 |
| Earnings Per Share Diluted | 0.29 | 0.31 | 0.45 | 0.01 | 0.15 | 0.16 |
| Weighted Average Shares Outstanding | 4.71 Billion | 3.9 Billion | 3.75 Billion | 3.31 Billion | 3.23 Billion | 3.2 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.91 Billion | 3.9 Billion | 3.75 Billion | 3.41 Billion | 3.33 Billion | 3.29 Billion |
| Gross Margin | 0.48 | 0.60 | 0.67 | 0.62 | 0.58 | 0.56 |
| EBIT Margin | 0.52 | 0.55 | 0.86 | 0.34 | 0.41 | 0.54 |
| Profit Margin | 0.48 | 0.47 | 0.75 | 0.02 | 0.28 | 0.44 |
| EBITDA | 1.24 Billion | 1.3 Billion | 1.93 Billion | 699.25 Million | 695.34 Million | 649.54 Million |
| Earnings Before Tax Margin | 0.41 | 0.48 | 0.78 | 0.26 | 0.32 | 0.46 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.25 Billion | 2.38 Billion | 1.19 Billion | 1.18 Billion | 2.38 Billion | 1.17 Billion |
| Cost of Revenue | 821.87 Million | 1.23 Billion | 601.7 Million | 630.84 Million | 961.43 Million | 439.56 Million |
| Gross Profit | 431.43 Million | 1.14 Billion | 589.81 Million | 557.92 Million | 1.41 Billion | 737.1 Million |
| Operating Expenses | 226.02 Million | 18.07 Million | 36.25 Million | 18.18 Million | 274.64 Million | 145.64 Million |
| Selling, General and Administrative Expenses | 184.39 Million | - | 121.45 Million | 109.27 Million | - | 105.63 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 41.63 Million | 169.73 Million | - | - | -76 Million | - |
| Cost and Expenses | 1.04 Billion | 1.25 Billion | 637.95 Million | 649.02 Million | 1.23 Billion | 585.2 Million |
| Operating Income | 205.41 Million | 979.69 Million | 563.74 Million | 415.95 Million | 1.13 Billion | 582.51 Million |
| Interest Expense | - | 35.78 Million | - | - | 54.34 Million | - |
| Income Tax Expense | 4.6 Million | 1.54 Million | 3.16 Million | 4.7 Million | 8.65 Million | 5.16 Million |
| Earnings before Tax | 190.73 Million | 1.13 Billion | 553.58 Million | 584.97 Million | 1.12 Billion | 581.97 Million |
| Net Income | 193.25 Million | 1.13 Billion | 547.97 Million | 586.74 Million | 1.12 Billion | 583.37 Million |
| Earnings Per Share Basic | 0.05 | - | 0.12 | 0.12 | - | 0.16 |
| Earnings Per Share Diluted | 0.05 | - | 0.14 | 0.15 | - | 0.14 |
| Weighted Average Shares Outstanding | 3.81 Billion | 3.91 Billion | 4.59 Billion | 4.82 Billion | 3.9 Billion | 3.67 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.19 Billion | 3.91 Billion | 3.91 Billion | 3.9 Billion | 3.9 Billion | 4.03 Billion |
| Gross Margin | 0.34 | 0.48 | 0.50 | 0.47 | 0.60 | 0.63 |
| EBIT Margin | 0.40 | - | 0.59 | 0.46 | - | 0.56 |
| Profit Margin | 0.15 | 0.48 | 0.46 | 0.49 | 0.47 | 0.50 |
| EBITDA | 507.15 Million | - | 701.54 Million | 546.88 Million | - | 656.06 Million |
| Earnings Before Tax Margin | 0.16 | 0.41 | 0.47 | 0.35 | 0.48 | 0.50 |
6840
6804
ESKEF
ELC
ATG
9929