HKD 0.18
(-3.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 242.63 Million | 190.62 Million | 223.99 Million | 220.78 Million | 243.45 Million | 202.78 Million |
Cost of Revenue | 216.24 Million | 177.8 Million | 221.51 Million | 170.41 Million | 174.36 Million | 141 Million |
Gross Profit | 26.39 Million | 12.81 Million | 2.47 Million | 50.37 Million | 69.09 Million | 61.78 Million |
Operating Expenses | 22.69 Million | 21.2 Million | 28.85 Million | 23.87 Million | 10.66 Million | 16.45 Million |
Selling, General and Administrative Expenses | 22.69 Million | 21.2 Million | 28.85 Million | 23.87 Million | 10.66 Million | 10.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6000.00 | 268 Thousand | 184 Thousand | 70 Thousand | 71 Thousand |
Cost and Expenses | 238.94 Million | 199 Million | 250.37 Million | 194.29 Million | 185.02 Million | 157.46 Million |
Operating Income | 3.69 Million | -8.38 Million | -26.37 Million | 26.49 Million | 58.42 Million | 51.61 Million |
Interest Expense | 1.44 Million | 1.31 Million | 729 Thousand | 952 Thousand | 1.45 Million | 328 Thousand |
Income Tax Expense | 609 Thousand | -7000.00 | -3.94 Million | 4.21 Million | 9.24 Million | 8.5 Million |
Earnings before Tax | 3.92 Million | -8.1 Million | -26.6 Million | 25.95 Million | 43.39 Million | 44.99 Million |
Net Income | 3.32 Million | -8.1 Million | -22.65 Million | 21.73 Million | 34.15 Million | 36.49 Million |
Earnings Per Share Basic | 0.00 | -0.00 | -0.01 | 0.01 | 0.02 | 0.02 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.01 | 0.01 | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 2 Billion | 2 Billion | 2 Billion | 1.98 Billion | 2 Billion | 1.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 2 Billion | 2 Billion | 2 Billion | 1.98 Billion | 2 Billion | 1.5 Billion |
Gross Margin | 0.11 | 0.07 | 0.01 | 0.23 | 0.28 | 0.30 |
EBIT Margin | 0.03 | -0.03 | -0.10 | 0.13 | 0.25 | 0.26 |
Profit Margin | 0.01 | -0.04 | -0.10 | 0.10 | 0.14 | 0.18 |
EBITDA | 7.2 Million | -3.2 Million | -22.17 Million | 29.74 Million | 60.29 Million | 47.12 Million |
Earnings Before Tax Margin | 0.02 | -0.04 | -0.12 | 0.12 | 0.24 | 0.25 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 242.63 Million | 134.84 Million | 107.79 Million | 190.62 Million | 86.33 Million | 104.28 Million |
Cost of Revenue | 216.24 Million | 120.59 Million | 95.64 Million | 177.8 Million | 80.61 Million | 97.18 Million |
Gross Profit | 26.39 Million | 14.24 Million | 12.14 Million | 12.81 Million | 5.72 Million | 7.09 Million |
Operating Expenses | 22.69 Million | 12 Million | 10.69 Million | 21.2 Million | 9.99 Million | 11.2 Million |
Selling, General and Administrative Expenses | - | 12 Million | 10.69 Million | - | 9.99 Million | 11.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 6000.00 | - | - |
Cost and Expenses | 238.94 Million | 132.6 Million | 106.34 Million | 199 Million | 90.61 Million | 108.38 Million |
Operating Income | 3.69 Million | 2.23 Million | 1.45 Million | -8.38 Million | -4.27 Million | -4.1 Million |
Interest Expense | 1.44 Million | 553 Thousand | 893 Thousand | 1.31 Million | 863 Thousand | 448 Thousand |
Income Tax Expense | 609 Thousand | 395 Thousand | 214 Thousand | -7000.00 | 457 Thousand | -464 Thousand |
Earnings before Tax | 3.92 Million | 2.57 Million | 1.35 Million | -8.1 Million | -4.92 Million | -3.18 Million |
Net Income | 3.32 Million | 2.18 Million | 1.13 Million | -8.1 Million | -5.38 Million | -2.71 Million |
Earnings Per Share Basic | - | 0.00 | 0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | - | 0.00 | 0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion |
Weighted Average Shares Outstanding (Diluted) | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion |
Gross Margin | 0.11 | 0.11 | 0.11 | 0.07 | 0.07 | 0.07 |
EBIT Margin | - | 0.01 | 0.03 | - | -0.03 | -0.02 |
Profit Margin | 0.01 | 0.02 | 0.01 | -0.04 | -0.06 | -0.03 |
EBITDA | - | 1.61 Million | 3.21 Million | - | -2.49 Million | -2.29 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.01 | -0.04 | -0.05 | -0.04 |
VER
DIG
003011
SENS
1727
688777