HKD 0.41
(-4.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 429.88 Million | 227.49 Million | 248.92 Million | 151.16 Million | 158.37 Million | 144.2 Million |
Total Current Assets | 211.92 Million | 216.73 Million | 238.73 Million | 146.95 Million | 152.53 Million | 140.66 Million |
Cash And Short Term Investments | 124.54 Million | 131.47 Million | 197.95 Million | 85.23 Million | 99.5 Million | 77.68 Million |
Cash and Cash Equivalents | 124.54 Million | 131.47 Million | 197.95 Million | 85.23 Million | 99.5 Million | 77.68 Million |
Short Term Investments | 15.96 Million | 12.94 Million | - | 873 Thousand | 225 Thousand | 224 Thousand |
Net Receivables | 64.73 Million | 55.23 Million | 51.18 Million | 41.79 Million | 23.1 Million | 23.39 Million |
Inventory | 15.74 Million | 16.87 Million | 9.4 Million | 5.95 Million | 4.58 Million | 4.44 Million |
Other Current Assets | 6.9 Million | 4.15 Million | 31.37 Million | 55.76 Million | 48.44 Million | 58.53 Million |
Total Non-Current Assets | 217.95 Million | 10.76 Million | 10.18 Million | 4.21 Million | 5.84 Million | 3.53 Million |
Net PPE | 9.64 Million | 6.05 Million | 6.21 Million | 4.21 Million | 5.84 Million | 3.53 Million |
Good Will And Intangible Assets | 204.35 Million | 239 Thousand | - | - | - | - |
Good Will | 49.04 Million | - | - | - | - | - |
Intangible Assets | 155.31 Million | 239 Thousand | - | - | - | - |
Long-Term Investments | 2.97 Million | 2.97 Million | 2.97 Million | - | - | - |
Tax Assets | 155.31 Million | 10.52 Million | - | - | - | - |
Other Non Current Assets | -154.32 Million | -9.03 Million | 994 Thousand | -4.21 Million | -5.84 Million | -3.53 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 291.7 Million | 135.85 Million | 122.21 Million | 18.02 Million | 31.84 Million | 32.28 Million |
Total Current Liabilities | 205.03 Million | 115.18 Million | 47.8 Million | 17.89 Million | 30.24 Million | 31.97 Million |
Account Payables | 32.88 Million | 22.4 Million | 12.37 Million | 9.59 Million | 23.08 Million | 25.55 Million |
Tax Payables | 3.87 Million | 1.72 Million | 1.02 Million | - | 1.18 Million | 2.83 Million |
Short Term Debt | 106.84 Million | 2.56 Million | 2.67 Million | 2.39 Million | 1.74 Million | 128 Thousand |
Deferred Revenue | 3.26 Million | 68.02 Million | 11.57 Million | -2.39 Million | -1.74 Million | -128 Thousand |
Other Current Liabilities | 62.03 Million | 22.19 Million | 21.18 Million | 8.29 Million | 7.15 Million | 6.42 Million |
Total Non Current Liabilities | 86.67 Million | 20.66 Million | 74.4 Million | 130 Thousand | 1.6 Million | 310 Thousand |
Long-Term Debt | 1.51 Million | 141 Thousand | 2.09 Million | - | 1.44 Million | 134 Thousand |
Deferred Revenue Non Current | -1.00 | - | - | - | -160 Thousand | -176 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 50.2 Million | 20.52 Million | 72.27 Million | - | 160 Thousand | 176 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 138.18 Million | 91.64 Million | 126.7 Million | 133.14 Million | 126.53 Million | 111.91 Million |
Stock Holders Equity | 65.35 Million | 87.63 Million | 125.37 Million | 133.14 Million | 126.53 Million | 111.91 Million |
Common Stock | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Retained Earnings | -49.08 Million | -27.01 Million | 22.68 Million | 95.75 Million | 89.24 Million | 74.51 Million |
Accumulated other comprehensive income | 61.78 Million | 61.99 Million | 55.97 Million | -15.26 Million | -5.73 Million | -4.69 Million |
Common Stock Equity | 65.35 Million | 87.63 Million | 125.37 Million | 133.14 Million | 126.53 Million | 111.91 Million |
Capital Lease Obligation | 1.51 Million | 2.7 Million | 4.77 Million | 1.88 Million | 3.19 Million | 262 Thousand |
Total Investments | 2.97 Million | 2.97 Million | 2.97 Million | 873 Thousand | 225 Thousand | 224 Thousand |
Total Debt | 108.35 Million | 2.7 Million | 4.77 Million | 2.39 Million | 3.19 Million | 262 Thousand |
Net Debt | -16.18 Million | -128.76 Million | -193.17 Million | -82.83 Million | -96.3 Million | -77.42 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 429.88 Million | 429.88 Million | 429.88 Million | 374.9 Million | 374.9 Million | 227.49 Million |
Total Current Assets | 211.92 Million | 211.92 Million | 211.92 Million | 253.94 Million | 253.94 Million | 216.73 Million |
Cash And Short Term Investments | 124.54 Million | 124.54 Million | 131.5 Million | 132.5 Million | 132.5 Million | 131.47 Million |
Cash and Cash Equivalents | 124.54 Million | 124.54 Million | 115.54 Million | 132.5 Million | 132.5 Million | 131.47 Million |
Short Term Investments | 15.96 Million | 15.96 Million | 15.96 Million | - | - | 12.94 Million |
Net Receivables | 64.73 Million | 64.73 Million | 48.76 Million | 79.91 Million | 85.48 Million | 55.23 Million |
Inventory | 15.74 Million | 15.74 Million | 15.74 Million | 26.95 Million | 26.95 Million | 16.87 Million |
Other Current Assets | 6.9 Million | 6.9 Million | 15.9 Million | 5.57 Million | 8.99 Million | 4.15 Million |
Total Non-Current Assets | 217.95 Million | 217.95 Million | 217.95 Million | 120.95 Million | 120.95 Million | 10.76 Million |
Net PPE | 9.64 Million | 9.64 Million | 9.64 Million | 5.41 Million | 5.41 Million | 6.05 Million |
Good Will And Intangible Assets | 204.35 Million | 204.35 Million | 204.35 Million | 111.36 Million | 111.36 Million | 239 Thousand |
Good Will | 49.04 Million | 49.04 Million | 49.04 Million | 19.91 Million | 19.91 Million | - |
Intangible Assets | 155.31 Million | 155.31 Million | 155.31 Million | 91.44 Million | 91.44 Million | 239 Thousand |
Long-Term Investments | 2.97 Million | 2.97 Million | 2.97 Million | 2.97 Million | 2.97 Million | 2.97 Million |
Tax Assets | 155.31 Million | 155.31 Million | - | -2.97 Million | - | 10.52 Million |
Other Non Current Assets | -154.32 Million | -154.32 Million | 981 Thousand | 4.17 Million | 1.2 Million | -9.03 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 291.7 Million | 291.7 Million | 291.7 Million | 256.52 Million | 189.71 Million | 135.85 Million |
Total Current Liabilities | 205.03 Million | 205.03 Million | 205.03 Million | 189.71 Million | 189.71 Million | 115.18 Million |
Account Payables | 32.88 Million | 32.88 Million | 32.88 Million | 64.47 Million | 64.47 Million | 22.4 Million |
Tax Payables | 3.87 Million | 3.87 Million | - | 2.79 Million | - | 1.72 Million |
Short Term Debt | 106.84 Million | 106.84 Million | 131.43 Million | 8.62 Million | 10.08 Million | 2.56 Million |
Deferred Revenue | 3.26 Million | 3.26 Million | - | 3.23 Million | - | 68.02 Million |
Other Current Liabilities | 62.03 Million | 62.03 Million | 40.71 Million | 113.38 Million | 115.15 Million | 22.19 Million |
Total Non Current Liabilities | 86.67 Million | 86.67 Million | 86.67 Million | 66.81 Million | - | 20.66 Million |
Long-Term Debt | 1.51 Million | 1.51 Million | 1.51 Million | 51.74 Million | - | 141 Thousand |
Deferred Revenue Non Current | -1.00 | -1.00 | - | -51.74 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 50.2 Million | 50.2 Million | 85.16 Million | 51.74 Million | - | 20.52 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 138.18 Million | 138.18 Million | 138.18 Million | 118.37 Million | 118.37 Million | 91.64 Million |
Stock Holders Equity | 65.35 Million | 65.35 Million | 65.35 Million | 82.21 Million | 82.21 Million | 87.63 Million |
Common Stock | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Retained Earnings | -49.08 Million | -49.08 Million | -49.08 Million | -32.25 Million | -32.25 Million | -27.01 Million |
Accumulated other comprehensive income | 61.78 Million | 61.78 Million | 61.78 Million | 61.81 Million | 61.81 Million | 61.99 Million |
Common Stock Equity | 65.35 Million | 65.35 Million | 65.35 Million | 82.21 Million | 82.21 Million | 87.63 Million |
Capital Lease Obligation | 1.51 Million | 1.51 Million | 4.11 Million | 1.09 Million | 1.09 Million | 2.7 Million |
Total Investments | 2.97 Million | 2.97 Million | 18.94 Million | 2.97 Million | 2.97 Million | 2.97 Million |
Total Debt | 108.35 Million | 108.35 Million | 132.94 Million | 8.62 Million | 10.08 Million | 2.7 Million |
Net Debt | -16.18 Million | -16.18 Million | 17.4 Million | -123.88 Million | -122.41 Million | -128.76 Million |
3169
600883
MKA
7256
MATW
ABA