Kinergy Corporation Ltd. (3302.HK)
HKD 0.11
(-1.79%)
HKD 0.11
(-1.79%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 92.49 Million | 124.2 Million | 168.32 Million | 70.97 Million | 67.62 Million | 122.8 Million |
| Cost of Revenue | 85.48 Million | 105.2 Million | 140.1 Million | 64.47 Million | 59.14 Million | 101.39 Million |
| Gross Profit | 7 Million | 19 Million | 28.22 Million | 6.5 Million | 8.48 Million | 21.41 Million |
| Operating Expenses | 7 Million | 15.47 Million | 17.21 Million | 9.78 Million | 10.24 Million | 14.64 Million |
| Selling, General and Administrative Expenses | 16.97 Million | 16.32 Million | 18.66 Million | 11.56 Million | 10.6 Million | 14.9 Million |
| Research and Development Expenses | - | 3.26 Million | 4.62 Million | 2.27 Million | 1.73 Million | 2.32 Million |
| Other Expenses | -9.97 Million | -850 Thousand | -1.45 Million | -1.77 Million | -365 Thousand | 48 Thousand |
| Cost and Expenses | 92.49 Million | 120.67 Million | 157.31 Million | 74.26 Million | 69.38 Million | 116.03 Million |
| Operating Income | - | 4.56 Million | 11.68 Million | -3.37 Million | -1.79 Million | 9.21 Million |
| Interest Expense | 849 Thousand | 708 Thousand | 380 Thousand | 126 Thousand | 104 Thousand | 29 Thousand |
| Income Tax Expense | -93 Thousand | 2.08 Million | 1.14 Million | -252 Thousand | -231 Thousand | 2.59 Million |
| Earnings before Tax | -1.01 Million | 9.36 Million | 13.69 Million | -3.08 Million | -1.86 Million | 11.31 Million |
| Net Income | -2.55 Million | 7.27 Million | 11.93 Million | -2.83 Million | -1.63 Million | 8.72 Million |
| Earnings Per Share Basic | -0.00 | 0.01 | 0.01 | -0.00 | -0.00 | 0.01 |
| Earnings Per Share Diluted | -0.00 | 0.01 | 0.01 | -0.00 | -0.00 | 0.01 |
| Weighted Average Shares Outstanding | 920.5 Million | 920.39 Million | 904.05 Million | 857.44 Million | 858.66 Million | 733.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 920.39 Million | 920.39 Million | 904.05 Million | 857.44 Million | 858.66 Million | 733.1 Million |
| Gross Margin | 0.08 | 0.15 | 0.17 | 0.09 | 0.13 | 0.17 |
| EBIT Margin | 0.04 | 0.07 | 0.09 | -0.01 | 0.01 | 0.09 |
| Profit Margin | -0.03 | 0.06 | 0.07 | -0.04 | -0.02 | 0.07 |
| EBITDA | 4.05 Million | 8.42 Million | 15 Million | -604 Thousand | 840 Thousand | 11.04 Million |
| Earnings Before Tax Margin | - | 0.04 | 0.07 | -0.05 | -0.03 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 25.76 Million | 25.76 Million | 24.07 Million | 92.49 Million | 24.07 Million | 22.16 Million |
| Cost of Revenue | 23.35 Million | 23.35 Million | 22.33 Million | 85.48 Million | 22.33 Million | 20.41 Million |
| Gross Profit | 2.41 Million | 2.41 Million | 1.74 Million | 7 Million | 1.74 Million | 1.75 Million |
| Operating Expenses | 4.9 Million | 4.9 Million | 6.02 Million | 16.7 Million | 1.91 Million | 1.78 Million |
| Selling, General and Administrative Expenses | 4.19 Million | 4.19 Million | 5.13 Million | - | 5.13 Million | 3.34 Million |
| Research and Development Expenses | 709 Thousand | 709 Thousand | 887.5 Thousand | - | 887.5 Thousand | 512 Thousand |
| Other Expenses | - | - | - | 315 Thousand | - | - |
| Cost and Expenses | 28.25 Million | 28.25 Million | 28.35 Million | 102.19 Million | 24.24 Million | 22.19 Million |
| Operating Income | -2.49 Million | -2.49 Million | -4.28 Million | -9.97 Million | -3.39 Million | -1.59 Million |
| Interest Expense | - | - | - | 849 Thousand | - | 2.86 Million |
| Income Tax Expense | 1.07 Million | 1.07 Million | 604 Thousand | -93 Thousand | 604 Thousand | 557.5 Thousand |
| Earnings before Tax | 2.52 Million | 2.52 Million | -310.5 Thousand | -1.01 Million | -310.5 Thousand | -199 Thousand |
| Net Income | -128.5 Thousand | -128.5 Thousand | -361 Thousand | -2.55 Million | -361 Thousand | -918.5 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 924.46 Million | 924.46 Million | 920.91 Million | 920.5 Million | 920.91 Million | 921.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 920.39 Million | 920.39 Million | 920.39 Million | 920.39 Million | 920.39 Million | 920.39 Million |
| Gross Margin | 0.09 | 0.09 | 0.07 | 0.08 | 0.07 | 0.08 |
| EBIT Margin | -0.04 | -0.04 | -0.11 | - | -0.11 | -0.04 |
| Profit Margin | -0.00 | -0.00 | -0.01 | -0.03 | -0.01 | -0.04 |
| EBITDA | -932.5 Thousand | -932.5 Thousand | -2.68 Million | - | -2.68 Million | -843 Thousand |
| Earnings Before Tax Margin | -0.10 | -0.10 | -0.18 | -0.11 | -0.14 | -0.07 |
226320
0HRS
STYRENIX
0DLI
267260
8473