HKD 20.2
(-3.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Cash Flow | 2.58 Billion | 2.75 Billion | 2.83 Billion | 2.55 Billion | - |
Net Income | 2.65 Billion | 2.02 Billion | 2.32 Billion | 2.1 Billion | - |
Depreciation & Amortization | 1.01 Billion | 854.7 Million | 395.3 Million | 213.78 Million | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | 35.82 Million | - |
Change in working capital | -324.73 Million | 587.7 Million | 784.18 Million | 724.59 Million | - |
Other non-cash items | -115.94 Million | -34.84 Million | -74.98 Million | -25.46 Million | - |
Investing Cash Flow | 152.4 Million | -36.49 Million | 518.92 Million | -1.95 Billion | - |
Investments in PPE | -364.98 Million | -458.59 Million | -274.94 Million | -148.8 Million | - |
Acquisitions | 301 Million | -138.29 Million | -4.54 Billion | -1.06 Billion | - |
Investment purchases | -150.73 Million | - | - | -949 Million | -444.93 Million |
Sales/Maturities of investments | 72.23 Million | 487.13 Million | 1.94 Billion | 108.18 Million | - |
Other Investing Activities | 45.78 Million | -24.34 Million | 2.98 Billion | -18.21 Million | - |
Financing Cash Flow | -516.82 Million | 4.18 Billion | -2.31 Billion | -390.49 Million | - |
Debt repayment | - | -15.57 Million | -18.4 Million | -4.75 Million | - |
Dividends payments | -284.01 Million | -1.29 Billion | -2.24 Billion | -317.7 Million | - |
Common Stock Repurchased | -42.55 Million | - | - | - | - |
Common Stock Issuance | - | 5.72 Billion | - | - | - |
Other Financing Activities | -2.33 Million | 8.88 Million | 61.15 Million | 3.73 Million | - |
Accounts receivables | -728.95 Million | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | 12.67 Million | 191.34 Million | 69.69 Million | 55.15 Million | - |
Other working capital | 391.54 Million | - | - | - | - |
Cash at beginning of period | 13.34 Billion | 6.43 Billion | 5.39 Billion | 5.18 Billion | - |
Cash at end of period | 15.57 Billion | 13.34 Billion | 6.43 Billion | 5.39 Billion | - |
Capital Expenditure | -364.98 Million | -458.59 Million | -274.94 Million | -148.8 Million | - |
Effect of forex changes on cash | 5.61 Million | 11.76 Million | -324 Thousand | -3.54 Million | - |
Net cash flow / Change in cash | 2.22 Billion | 6.91 Billion | 1.03 Billion | 212.85 Million | - |
Free Cash Flow | 2.22 Billion | 2.29 Billion | 2.55 Billion | 2.4 Billion | - |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | 2.65 Billion | 2.02 Billion | 2.32 Billion | 2.1 Billion | - |
Depreciation & Amortization | 1.01 Billion | 854.7 Million | 395.3 Million | 213.78 Million | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | 35.82 Million | - |
Change in working capital | -324.73 Million | 587.7 Million | 784.18 Million | 724.59 Million | - |
Other non-cash items | -115.94 Million | -34.84 Million | -74.98 Million | -25.46 Million | - |
Investing Cash Flow | 152.4 Million | -36.49 Million | 518.92 Million | -1.95 Billion | - |
Investments in PPE | -364.98 Million | -458.59 Million | -274.94 Million | -148.8 Million | - |
Acquisitions | 301 Million | -138.29 Million | -4.54 Billion | -1.06 Billion | - |
Investment purchases | -150.73 Million | - | - | -949 Million | -444.93 Million |
Sales/Maturities of investments | 72.23 Million | 487.13 Million | 1.94 Billion | 108.18 Million | - |
Other Investing Activities | 45.78 Million | -24.34 Million | 2.98 Billion | -18.21 Million | - |
Financing Cash Flow | -516.82 Million | 4.18 Billion | -2.31 Billion | -390.49 Million | - |
Debt repayment | - | -15.57 Million | -18.4 Million | -4.75 Million | - |
Dividends payments | -284.01 Million | -1.29 Billion | -2.24 Billion | -317.7 Million | - |
Common Stock Repurchased | -42.55 Million | - | - | - | - |
Common Stock Issuance | - | 5.72 Billion | - | - | - |
Other Financing Activities | -2.33 Million | 8.88 Million | 61.15 Million | 3.73 Million | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | 12.67 Million | 191.34 Million | 69.69 Million | 55.15 Million | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 13.34 Billion | 6.43 Billion | 5.39 Billion | 5.18 Billion | - |
Cash at end of period | 15.57 Billion | 13.34 Billion | 6.43 Billion | 5.39 Billion | - |
Capital Expenditure | -364.98 Million | -458.59 Million | -274.94 Million | -148.8 Million | - |
Effect of forex changes on cash | 5.61 Million | 11.76 Million | -324 Thousand | -3.54 Million | - |
Net cash flow / Change in cash | 2.22 Billion | 6.91 Billion | 1.03 Billion | 212.85 Million | - |
Free Cash Flow | 2.22 Billion | 2.29 Billion | 2.55 Billion | 2.4 Billion | - |
GLDC
WINR
GNLAF
2849
0968
EDDY