19.84
(-2.27%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 1 Billion | 949.73 Million | 786.92 Million |
Total Current Assets | 426.54 Million | 419.01 Million | 316.68 Million |
Cash And Short Term Investments | 248.48 Million | 244.27 Million | 182.52 Million |
Cash and Cash Equivalents | 246.86 Million | 243.25 Million | 181.38 Million |
Short Term Investments | 1.61 Million | 1.01 Million | 1.14 Million |
Net Receivables | 13.45 Million | - | - |
Inventory | 134.56 Million | 113.01 Million | 100.7 Million |
Other Current Assets | 30.03 Million | - | - |
Total Non-Current Assets | 581.39 Million | 530.72 Million | 470.24 Million |
Net PPE | 210.88 Million | 178.53 Million | 125.53 Million |
Good Will And Intangible Assets | 361.09 Million | 347.24 Million | 341.42 Million |
Good Will | 115.92 Million | 115.92 Million | 115.92 Million |
Intangible Assets | 245.17 Million | 231.32 Million | 225.5 Million |
Long-Term Investments | -1.14 Million | -802 Thousand | -888 Thousand |
Tax Assets | - | - | - |
Other Non Current Assets | 10.56 Million | 5.74 Million | 4.17 Million |
Other Assets | - | - | - |
Total Liabilities | 534.55 Million | 561 Million | 486.26 Million |
Total Current Liabilities | 386.97 Million | 413.4 Million | 348.15 Million |
Account Payables | 42.42 Million | 45.07 Million | 41.65 Million |
Tax Payables | 8.54 Million | 11.64 Million | 8.27 Million |
Short Term Debt | 14.75 Million | 14.51 Million | 18 Million |
Deferred Revenue | - | - | - |
Other Current Liabilities | 329.79 Million | 353.81 Million | 288.49 Million |
Total Non Current Liabilities | 147.58 Million | 147.59 Million | 138.11 Million |
Long-Term Debt | 68.01 Million | 79.57 Million | 68.07 Million |
Deferred Revenue Non Current | 57.04 Million | 45.97 Million | 41.15 Million |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 7.36 Million | 4.9 Million | 4.04 Million |
Other Liabilities | - | - | - |
Total Equity | 473.37 Million | 388.73 Million | 300.65 Million |
Stock Holders Equity | 473.37 Million | 388.73 Million | 300.65 Million |
Common Stock | 155.48 Million | 155.48 Million | 155.48 Million |
Retained Earnings | 431.37 Million | 346.72 Million | 258.65 Million |
Accumulated other comprehensive income | - | - | - |
Common Stock Equity | 473.37 Million | 388.73 Million | 300.65 Million |
Capital Lease Obligation | 15.02 Million | 18.39 Million | 14.4 Million |
Total Investments | 471 Thousand | 215 Thousand | 257 Thousand |
Total Debt | 82.77 Million | 94.08 Million | 86.07 Million |
Net Debt | -164.09 Million | -149.16 Million | -95.3 Million |
Breakdown | 2023 FY |
---|---|
Total Assets | 1 Billion |
Total Current Assets | 426.54 Million |
Cash And Short Term Investments | 248.48 Million |
Cash and Cash Equivalents | 246.86 Million |
Short Term Investments | 1.61 Million |
Net Receivables | - |
Inventory | 134.56 Million |
Other Current Assets | - |
Total Non-Current Assets | 581.39 Million |
Net PPE | 210.88 Million |
Good Will And Intangible Assets | 361.09 Million |
Good Will | 115.92 Million |
Intangible Assets | 245.17 Million |
Long-Term Investments | -1.14 Million |
Tax Assets | - |
Other Non Current Assets | 10.56 Million |
Other Assets | - |
Total Liabilities | 534.55 Million |
Total Current Liabilities | 386.97 Million |
Account Payables | 42.42 Million |
Tax Payables | 8.54 Million |
Short Term Debt | 14.75 Million |
Deferred Revenue | - |
Other Current Liabilities | 329.79 Million |
Total Non Current Liabilities | 147.58 Million |
Long-Term Debt | 68.01 Million |
Deferred Revenue Non Current | 57.04 Million |
Deferred Tax Liabilities Non Current | - |
Other Non Current Liabilities | 7.36 Million |
Other Liabilities | - |
Total Equity | 473.37 Million |
Stock Holders Equity | 473.37 Million |
Common Stock | 155.48 Million |
Retained Earnings | 431.37 Million |
Accumulated other comprehensive income | - |
Common Stock Equity | 473.37 Million |
Capital Lease Obligation | 15.02 Million |
Total Investments | 471 Thousand |
Total Debt | 82.77 Million |
Net Debt | -164.09 Million |
MTL
000838
JAN
HNL
AOMD
4583