HKD 1.41
(-1.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 349.04 Million | 333.43 Million | 355.99 Million | 361.47 Million | 376.9 Million | 386.88 Million |
Cost of Revenue | 213 Million | 219.22 Million | 218.62 Million | 210.6 Million | 228.34 Million | 234.22 Million |
Gross Profit | 136.03 Million | 114.2 Million | 137.36 Million | 150.87 Million | 148.55 Million | 152.66 Million |
Operating Expenses | 62.98 Million | -264 Thousand | 15.13 Million | 32.19 Million | 31.46 Million | 24.06 Million |
Selling, General and Administrative Expenses | 11.49 Million | 11.69 Million | 13.05 Million | 25.67 Million | 22.05 Million | 12.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 51.19 Million | -11.96 Million | 2.08 Million | 6.52 Million | 9.4 Million | 846 Thousand |
Cost and Expenses | 239.5 Million | 218.95 Million | 233.76 Million | 242.79 Million | 259.8 Million | 258.28 Million |
Operating Income | 109.54 Million | 116.38 Million | 128.07 Million | 116.81 Million | 119.08 Million | 131.35 Million |
Interest Expense | 24.86 Million | 24.4 Million | 23.25 Million | 26.04 Million | 24.65 Million | 21.82 Million |
Income Tax Expense | 26.11 Million | 23.2 Million | 27.01 Million | 25.17 Million | 24.75 Million | 27.79 Million |
Earnings before Tax | 84.67 Million | 91.13 Million | 104.76 Million | 89.72 Million | 94.25 Million | 109.29 Million |
Net Income | 58.97 Million | 68.07 Million | 77.39 Million | 63.64 Million | 70.19 Million | 81.7 Million |
Earnings Per Share Basic | 0.02 | 0.07 | 0.08 | 0.08 | 0.07 | 0.08 |
Earnings Per Share Diluted | 0.02 | 0.07 | 0.08 | 0.08 | 0.07 | 0.08 |
Weighted Average Shares Outstanding | 3.87 Billion | 995.68 Million | 1 Billion | 797.81 Million | 1 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.87 Billion | 995.68 Million | 1 Billion | 797.81 Million | 1 Billion | 1 Billion |
Gross Margin | 0.39 | 0.34 | 0.39 | 0.42 | 0.39 | 0.39 |
EBIT Margin | 0.42 | 0.46 | 0.45 | 0.43 | 0.41 | 0.41 |
Profit Margin | 0.17 | 0.20 | 0.22 | 0.18 | 0.19 | 0.21 |
EBITDA | 147.78 Million | 153.6 Million | 164.75 Million | 152.51 Million | 153.73 Million | 160.58 Million |
Earnings Before Tax Margin | 0.31 | 0.35 | 0.36 | 0.32 | 0.32 | 0.34 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 66.02 Million | 66.02 Million | 85.39 Million | 349.04 Million | 85.39 Million | 89.13 Million |
Cost of Revenue | 34 Million | 34 Million | 43.22 Million | 213 Million | 43.22 Million | 45.02 Million |
Gross Profit | 32.01 Million | 32.01 Million | 42.16 Million | 136.03 Million | 42.16 Million | 44.1 Million |
Operating Expenses | 7.23 Million | 7.23 Million | 14.62 Million | 27.7 Million | 15.3 Million | 18.08 Million |
Selling, General and Administrative Expenses | 1.74 Million | 1.74 Million | 2.86 Million | - | 2.86 Million | 3.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.49 Million | 5.49 Million | 11.75 Million | -3.5 Million | - | -15.23 Million |
Cost and Expenses | 41.24 Million | 41.24 Million | 57.85 Million | 240.71 Million | 58.53 Million | 63.11 Million |
Operating Income | 24.77 Million | 24.77 Million | 27.53 Million | 109.54 Million | 26.67 Million | 25.83 Million |
Interest Expense | - | - | - | 24.86 Million | - | 14.62 Million |
Income Tax Expense | 3.85 Million | 3.85 Million | 7.78 Million | 26.11 Million | 7.78 Million | 5.27 Million |
Earnings before Tax | 16.8 Million | 16.8 Million | 21.57 Million | 84.67 Million | 21.57 Million | 20.76 Million |
Net Income | 13.17 Million | 13.17 Million | 13.91 Million | 58.97 Million | 13.91 Million | 15.57 Million |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 3.84 Billion | 3.84 Billion | 3.84 Billion | 3.87 Billion | 3.84 Billion | 3.89 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.84 Billion | 3.84 Billion | 3.84 Billion | 3.87 Billion | 3.84 Billion | 3.89 Billion |
Gross Margin | 0.48 | 0.48 | 0.49 | 0.39 | 0.49 | 0.49 |
EBIT Margin | 0.44 | 0.44 | 0.41 | - | 0.41 | 0.38 |
Profit Margin | 0.20 | 0.20 | 0.16 | 0.17 | 0.16 | 0.17 |
EBITDA | 29.23 Million | 29.23 Million | 35.07 Million | - | 35.07 Million | 34.25 Million |
Earnings Before Tax Margin | 0.38 | 0.38 | 0.32 | 0.31 | 0.31 | 0.29 |
DOTD
1345
PRPO
NEO
TBIO
URI