HKD 1.28
(4.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 89.5 Million | 40.65 Million | 4.3 Million | 14.1 Million | 5.41 Million | 1.48 Million |
Cost of Revenue | 2.03 Million | 130 Thousand | 137 Thousand | 449 Thousand | 623 Thousand | 647 Thousand |
Gross Profit | 87.46 Million | 40.52 Million | 4.17 Million | 13.65 Million | 4.79 Million | 836 Thousand |
Operating Expenses | 65.64 Million | 161.85 Million | 144.35 Million | 99.09 Million | 59.16 Million | 37.97 Million |
Selling, General and Administrative Expenses | 20.56 Million | 10.08 Million | 10.32 Million | 46.29 Million | 4.37 Million | 3.41 Million |
Research and Development Expenses | 45.08 Million | 135.14 Million | 107.1 Million | 55.24 Million | 49.47 Million | 31.63 Million |
Other Expenses | - | 16.63 Million | 26.92 Million | -2.44 Million | 5.3 Million | 2.86 Million |
Cost and Expenses | 67.67 Million | 161.98 Million | 144.48 Million | 99.54 Million | 59.78 Million | 38.62 Million |
Operating Income | 21.82 Million | -123.53 Million | -137.83 Million | -296.53 Million | -67.44 Million | -37.13 Million |
Interest Expense | 3.87 Million | 1.98 Million | 176 Thousand | 99 Thousand | 142 Thousand | 45 Thousand |
Income Tax Expense | -81 Thousand | 248 Thousand | 49 Thousand | -99 Thousand | -92 Thousand | -56 Thousand |
Earnings before Tax | 22.68 Million | -137.02 Million | -137.82 Million | -296.63 Million | -67.58 Million | -34.63 Million |
Net Income | 22.79 Million | -137.26 Million | -137.87 Million | -296.53 Million | -67.49 Million | -34.58 Million |
Earnings Per Share Basic | 0.03 | -0.19 | -0.19 | -1.69 | -0.09 | -0.04 |
Earnings Per Share Diluted | 0.03 | -0.19 | -0.19 | -1.69 | -0.09 | -0.04 |
Weighted Average Shares Outstanding | 759.92 Million | 729.43 Million | 732.37 Million | 175.8 Million | 756.85 Million | 767.89 Million |
Weighted Average Shares Outstanding (Diluted) | 742.53 Million | 729.43 Million | 732.37 Million | 175.8 Million | 767.89 Million | 767.89 Million |
Gross Margin | 0.98 | 1.00 | 0.97 | 0.97 | 0.89 | 0.56 |
EBIT Margin | 0.35 | -2.84 | -30.42 | -20.62 | -11.61 | -22.27 |
Profit Margin | 0.25 | -3.38 | -32.01 | -21.02 | -12.46 | -23.32 |
EBITDA | 31.18 Million | -115.5 Million | -130.84 Million | -290.91 Million | -62.89 Million | -33.01 Million |
Earnings Before Tax Margin | 0.24 | -3.04 | -32.00 | -21.02 | -12.45 | -25.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.85 Million | 11.85 Million | 89.5 Million | 24.25 Million | 24.25 Million | 20.49 Million |
Cost of Revenue | 592.5 Thousand | 592.5 Thousand | 2.03 Million | 1 Million | 1 Million | 11.5 Thousand |
Gross Profit | 11.25 Million | 11.25 Million | 87.46 Million | 23.24 Million | 23.24 Million | 20.48 Million |
Operating Expenses | 11.36 Million | 11.36 Million | 64.8 Million | 14.34 Million | 15.4 Million | 17.86 Million |
Selling, General and Administrative Expenses | 4.81 Million | 4.81 Million | - | 5.99 Million | 5.99 Million | 4.28 Million |
Research and Development Expenses | 6.54 Million | 6.54 Million | - | 8.35 Million | 8.35 Million | 14.18 Million |
Other Expenses | - | - | 125 Thousand | - | - | - |
Cost and Expenses | 11.95 Million | 11.95 Million | 66.83 Million | 15.34 Million | 16.41 Million | 17.87 Million |
Operating Income | -102.5 Thousand | -102.5 Thousand | 21.82 Million | 8.9 Million | 8.65 Million | 2 Million |
Interest Expense | - | - | 3.87 Million | - | - | - |
Income Tax Expense | 163.5 Thousand | 163.5 Thousand | -81 Thousand | 35 Thousand | 35 Thousand | 5500.00 |
Earnings before Tax | 862 Thousand | 862 Thousand | 22.68 Million | 9.88 Million | 9.88 Million | 1.45 Million |
Net Income | 712 Thousand | 712 Thousand | 22.79 Million | 9.93 Million | 9.93 Million | 1.46 Million |
Earnings Per Share Basic | 0.00 | 0.00 | - | 0.01 | 0.01 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | 0.01 | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 739.35 Million | 739.35 Million | 733.94 Million | 755.35 Million | 755.35 Million | 773.01 Million |
Weighted Average Shares Outstanding (Diluted) | 739 Million | 739 Million | 742.53 Million | 735.5 Million | 735.5 Million | 772.7 Million |
Gross Margin | 0.95 | 0.95 | 0.98 | 0.96 | 0.96 | 1.00 |
EBIT Margin | 0.04 | 0.04 | - | 0.38 | 0.38 | 0.14 |
Profit Margin | 0.06 | 0.06 | 0.25 | 0.41 | 0.41 | 0.07 |
EBITDA | 496 Thousand | 496 Thousand | - | 9.17 Million | 9.17 Million | 2.89 Million |
Earnings Before Tax Margin | -0.01 | -0.01 | 0.24 | 0.37 | 0.36 | 0.10 |
SUULD
000145
VOLAF
GTEH
SSM
6585