HKD 0.19
(-4.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 279.33 Million | 271.99 Million | 395.18 Million | 485.79 Million | 628.79 Million | 572.04 Million |
Cost of Revenue | 222.01 Million | 218.89 Million | 308.15 Million | 395.21 Million | 521.71 Million | 491.65 Million |
Gross Profit | 57.31 Million | 53.1 Million | 87.03 Million | 90.57 Million | 107.08 Million | 80.39 Million |
Operating Expenses | 35.3 Million | 45.17 Million | 35.88 Million | 30.31 Million | 41.68 Million | 30.97 Million |
Selling, General and Administrative Expenses | 35.3 Million | 42.28 Million | 40.14 Million | 38.56 Million | 40.57 Million | 30.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 736 Thousand | -4.25 Million | -8.25 Million | 1.11 Million | 667 Thousand |
Cost and Expenses | 267.27 Million | 264.07 Million | 344.03 Million | 425.53 Million | 563.39 Million | 522.62 Million |
Operating Income | 12.05 Million | 9.6 Million | 54.23 Million | 62.36 Million | 68.2 Million | 50.7 Million |
Interest Expense | 1.08 Million | 863 Thousand | 916 Thousand | 1.86 Million | 5.54 Million | 3.92 Million |
Income Tax Expense | 4.29 Million | 1.66 Million | 8.25 Million | 7.91 Million | 11.37 Million | 8.22 Million |
Earnings before Tax | 11.37 Million | 8.73 Million | 53.31 Million | 60.5 Million | 62.66 Million | 46.77 Million |
Net Income | 7.08 Million | 7.07 Million | 45.06 Million | 52.58 Million | 51.28 Million | 38.55 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.05 | 0.05 | 0.05 | 0.04 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.05 | 0.05 | 0.05 | 0.04 |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Gross Margin | 0.21 | 0.20 | 0.22 | 0.19 | 0.17 | 0.14 |
EBIT Margin | 0.18 | 0.03 | 0.25 | 0.21 | 0.17 | 0.13 |
Profit Margin | 0.03 | 0.03 | 0.11 | 0.11 | 0.08 | 0.07 |
EBITDA | 49.99 Million | 51.33 Million | 98.53 Million | 102.06 Million | 105.42 Million | 72.5 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.14 | 0.13 | 0.11 | 0.09 |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 146.75 Million | 66.29 Million | 66.29 Million | 140.39 Million | 271.99 Million | 70.19 Million |
Cost of Revenue | 121.82 Million | 50.09 Million | 50.09 Million | 117.1 Million | 218.89 Million | 58.35 Million |
Gross Profit | 24.92 Million | 16.19 Million | 16.19 Million | 23.28 Million | 53.1 Million | 11.83 Million |
Operating Expenses | 22.63 Million | 10.88 Million | 10.89 Million | 22.1 Million | 45.17 Million | 10.63 Million |
Selling, General and Administrative Expenses | 22.63 Million | 11.31 Million | 11.31 Million | 22.1 Million | - | 11.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -433 Thousand | - | - | 736 Thousand | - |
Cost and Expenses | 144.45 Million | 60.97 Million | 60.99 Million | 139.2 Million | 264.07 Million | 68.99 Million |
Operating Income | 2.29 Million | 5.31 Million | 5.2 Million | 1.18 Million | 9.6 Million | 833.5 Thousand |
Interest Expense | 598 Thousand | 484 Thousand | - | 262 Thousand | 863 Thousand | - |
Income Tax Expense | 2.65 Million | 816 Thousand | 816 Thousand | 502 Thousand | 1.66 Million | 251 Thousand |
Earnings before Tax | 1.23 Million | 5.07 Million | 5.07 Million | 2.15 Million | 8.73 Million | 1.07 Million |
Net Income | -1.42 Million | 4.25 Million | 4.25 Million | 1.65 Million | 7.07 Million | 827.5 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Gross Margin | 0.17 | 0.24 | 0.24 | 0.17 | 0.20 | 0.17 |
EBIT Margin | 0.14 | 0.20 | 0.20 | 0.15 | - | 0.14 |
Profit Margin | -0.01 | 0.06 | 0.06 | 0.01 | 0.03 | 0.01 |
EBITDA | 20.28 Million | 13.44 Million | 13.44 Million | 21.05 Million | - | 9.87 Million |
Earnings Before Tax Margin | 0.02 | 0.08 | 0.08 | 0.01 | 0.04 | 0.01 |
603912
CHILE
AHLUCONT
TORNTPHARM
DUB
603380