HKD 1.27
(3.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.24 Billion | 9.07 Billion | 7.93 Billion | 5.85 Billion | 6 Billion | 4.65 Billion |
Total Current Assets | 1.19 Billion | 1.47 Billion | 1.34 Billion | 1.13 Billion | 1.15 Billion | 549.69 Million |
Cash And Short Term Investments | 903.84 Million | 1.1 Billion | 895.87 Million | 726.27 Million | 666.5 Million | 349.63 Million |
Cash and Cash Equivalents | 855.06 Million | 1.08 Billion | 775.78 Million | 608.23 Million | 559 Million | 349.63 Million |
Short Term Investments | 48.78 Million | 22.53 Million | 120.09 Million | 118.04 Million | 107.5 Million | 107.5 Million |
Net Receivables | 14.57 Million | 10.88 Million | 54.67 Million | - | - | - |
Inventory | -48.78 Million | -2.52 Million | 1.00 | - | - | - |
Other Current Assets | 292.87 Million | 372.32 Million | 354.28 Million | 472.51 Million | 394 Thousand | 5.06 Million |
Total Non-Current Assets | 8.05 Billion | 7.59 Billion | 6.59 Billion | 4.71 Billion | 4.84 Billion | 4.1 Billion |
Net PPE | 6.52 Billion | 4.9 Billion | 4.11 Billion | 3.59 Billion | 3.59 Billion | 2.11 Billion |
Good Will And Intangible Assets | 1.02 Billion | 2.05 Billion | 1.43 Billion | 438.1 Million | 376.42 Million | 418.57 Million |
Good Will | 752.02 Million | 752.02 Million | 371.56 Million | 241.73 Million | 225.37 Million | 196.11 Million |
Intangible Assets | 268.52 Million | 1.3 Billion | 1.06 Billion | 196.37 Million | 151.04 Million | 222.46 Million |
Long-Term Investments | - | 87.47 Million | - | - | - | - |
Tax Assets | - | - | 9.78 Million | - | - | - |
Other Non Current Assets | 503.44 Million | 546.37 Million | 1.02 Billion | 686.04 Million | 875.32 Million | 1.56 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.71 Billion | 5.89 Billion | 4.73 Billion | 3.35 Billion | 3.04 Billion | 2.37 Billion |
Total Current Liabilities | 3.65 Billion | 3.16 Billion | 2.6 Billion | 2.05 Billion | 2.12 Billion | 1.63 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | 149.3 Million | 79.71 Million | 67.31 Million | 26.79 Million | 44.25 Million | 35.56 Million |
Short Term Debt | 1.15 Billion | 1.13 Billion | 1.22 Billion | 728 Million | 698.87 Million | 625.32 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.49 Billion | 2.02 Billion | 1.38 Billion | 1.32 Billion | 1.42 Billion | 1 Billion |
Total Non Current Liabilities | 2.05 Billion | 2.73 Billion | 2.13 Billion | 1.29 Billion | 925.2 Million | 741.94 Million |
Long-Term Debt | 1.55 Billion | 2.19 Billion | 1.78 Billion | 1.16 Billion | 787.95 Million | 661.52 Million |
Deferred Revenue Non Current | 310.11 Million | 312.86 Million | 201.17 Million | 32.58 Million | 35.69 Million | 31 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.53 Billion | 3.17 Billion | 3.19 Billion | 2.5 Billion | 2.95 Billion | 2.27 Billion |
Stock Holders Equity | 3.53 Billion | 3.17 Billion | 3.01 Billion | 2.32 Billion | 2.48 Billion | 1.85 Billion |
Common Stock | 1.06 Million | 1.07 Million | 1.08 Million | 1.05 Million | 1.05 Million | 983 Thousand |
Retained Earnings | 1.46 Billion | 1.16 Billion | 959.74 Million | 601.91 Million | 578.16 Million | 578.16 Million |
Accumulated other comprehensive income | 147.82 Million | 142.96 Million | 247.63 Million | 243.71 Million | 472.52 Million | -197.9 Million |
Common Stock Equity | 3.53 Billion | 3.17 Billion | 3.01 Billion | 2.32 Billion | 2.48 Billion | 1.85 Billion |
Capital Lease Obligation | 9.74 Million | 12.98 Million | 8.3 Million | 15.75 Million | 17.26 Million | 254.19 Million |
Total Investments | 48.78 Million | 110 Million | 120.09 Million | 118.04 Million | 107.5 Million | 107.5 Million |
Total Debt | 2.71 Billion | 3.33 Billion | 3 Billion | 1.89 Billion | 1.48 Billion | 1.28 Billion |
Net Debt | 1.86 Billion | 2.25 Billion | 2.23 Billion | 1.28 Billion | 927.82 Million | 937.21 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.24 Billion | 9.24 Billion | 9.24 Billion | 9.24 Billion | 9.24 Billion | 8.79 Billion |
Total Current Assets | 1.04 Billion | 1.04 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.03 Billion |
Cash And Short Term Investments | 325.3 Million | 325.3 Million | 903.84 Million | 903.84 Million | 934.25 Million | 451.03 Million |
Cash and Cash Equivalents | 267.7 Million | 267.7 Million | 855.06 Million | 855.06 Million | 855.06 Million | 404.02 Million |
Short Term Investments | 28.85 Million | 28.85 Million | 48.78 Million | 48.78 Million | 30.4 Million | 47.01 Million |
Net Receivables | 21.52 Million | 21.52 Million | 14.57 Million | 14.57 Million | 14.57 Million | 33.44 Million |
Inventory | -28.74 Million | -28.74 Million | -48.78 Million | -48.78 Million | -48.78 Million | -47.01 Million |
Other Current Assets | 723.03 Million | 723.03 Million | 292.87 Million | 292.87 Million | 292.87 Million | 553.33 Million |
Total Non-Current Assets | 8.19 Billion | 8.19 Billion | 8.05 Billion | 8.05 Billion | 8.05 Billion | 7.75 Billion |
Net PPE | 6.65 Billion | 6.65 Billion | 6.52 Billion | 6.52 Billion | 6.51 Billion | 6.24 Billion |
Good Will And Intangible Assets | 1.12 Billion | 1.12 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 993.09 Million |
Good Will | 752.02 Million | 752.02 Million | 752.02 Million | 752.02 Million | 752.02 Million | 752.02 Million |
Intangible Assets | 373.94 Million | 373.94 Million | 268.52 Million | 268.52 Million | 268.52 Million | 241.07 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 420.4 Million | 420.4 Million | 503.44 Million | 503.44 Million | 510.43 Million | 524.46 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.43 Billion | 5.43 Billion | 5.71 Billion | 5.71 Billion | 5.71 Billion | 5.24 Billion |
Total Current Liabilities | 3.47 Billion | 3.47 Billion | 3.65 Billion | 3.65 Billion | 3.65 Billion | 2.73 Billion |
Account Payables | - | - | - | - | - | 189 Million |
Tax Payables | - | - | 149.3 Million | 149.3 Million | - | 118.7 Million |
Short Term Debt | 1.36 Billion | 1.36 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 786.66 Million |
Deferred Revenue | - | - | - | - | - | 1.7 Billion |
Other Current Liabilities | 2.11 Billion | 2.11 Billion | 2.49 Billion | 2.49 Billion | 2.5 Billion | 47.88 Million |
Total Non Current Liabilities | 1.95 Billion | 1.95 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.51 Billion |
Long-Term Debt | 1.39 Billion | 1.39 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.99 Billion |
Deferred Revenue Non Current | - | - | 310.11 Million | 310.11 Million | - | 309.83 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 552.88 Million | 552.88 Million | - | - | 495.43 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.8 Billion | 3.8 Billion | 3.53 Billion | 3.53 Billion | 3.53 Billion | 3.54 Billion |
Stock Holders Equity | 3.8 Billion | 3.8 Billion | 3.53 Billion | 3.53 Billion | 3.53 Billion | 3.54 Billion |
Common Stock | 1.06 Million | 1.06 Million | 1.06 Million | 1.06 Million | 1.06 Million | 1.06 Million |
Retained Earnings | - | - | 1.46 Billion | 1.46 Billion | 2.25 Billion | 1.55 Billion |
Accumulated other comprehensive income | 3.8 Billion | 3.8 Billion | 147.82 Million | 147.82 Million | 147.82 Million | 141.01 Million |
Common Stock Equity | 3.8 Billion | 3.8 Billion | 3.53 Billion | 3.53 Billion | 3.53 Billion | 3.54 Billion |
Capital Lease Obligation | 7.08 Million | 7.08 Million | 9.74 Million | 9.74 Million | 9.74 Million | 12.99 Million |
Total Investments | 28.85 Million | 28.85 Million | 48.78 Million | 48.78 Million | 30.4 Million | 47.01 Million |
Total Debt | 2.76 Billion | 2.76 Billion | 2.71 Billion | 2.71 Billion | 2.71 Billion | 2.77 Billion |
Net Debt | 2.49 Billion | 2.49 Billion | 1.86 Billion | 1.86 Billion | 1.85 Billion | 2.37 Billion |
VRED
DBRG-PH
4714
688799
BZDLF
HSCS