HKD 1.15
(-2.54%)
Breakdown | 2022 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 466.99 Million | 349.54 Million | 157.25 Million | 241.26 Million | 219.58 Million | 188.05 Million |
Cost of Revenue | 336.57 Million | 243.13 Million | 48.16 Million | 81.69 Million | 81.6 Million | 77.46 Million |
Gross Profit | 130.42 Million | 106.4 Million | 109.09 Million | 159.57 Million | 137.97 Million | 110.59 Million |
Operating Expenses | 143.3 Million | 88.92 Million | 89.77 Million | 126.27 Million | 90.59 Million | 77.78 Million |
Selling, General and Administrative Expenses | 149.77 Million | 92.47 Million | 94.48 Million | 126.62 Million | 81.01 Million | 69.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.46 Million | 1.62 Million | 1.71 Million | 1.51 Million | 1.44 Million |
Cost and Expenses | 193.26 Million | 332.06 Million | 137.94 Million | 207.96 Million | 172.19 Million | 155.25 Million |
Operating Income | -19.33 Million | 11.56 Million | 10.86 Million | 29.61 Million | 28.72 Million | 20.14 Million |
Interest Expense | - | 937.06 Thousand | 1.17 Million | 1.61 Million | 1.8 Million | 1.78 Million |
Income Tax Expense | 8.01 Million | 7.52 Million | 8.28 Million | 11.4 Million | 11.08 Million | 7.55 Million |
Earnings before Tax | -11.91 Million | 26.41 Million | 27.7 Million | 34.07 Million | 48.47 Million | 32.99 Million |
Net Income | -23.65 Million | 15.28 Million | 15.72 Million | 17.87 Million | 33.92 Million | 21.47 Million |
Earnings Per Share Basic | -0.04 | 0.02 | 0.03 | 0.04 | 0.07 | 0.04 |
Earnings Per Share Diluted | -0.04 | 0.02 | 0.03 | 0.04 | 0.07 | 0.04 |
Weighted Average Shares Outstanding | 542.11 Million | 500 Million | 495.2 Million | 500 Million | 500 Million | 500 Million |
Weighted Average Shares Outstanding (Diluted) | 542.12 Million | 500 Million | 495.2 Million | 500 Million | 500 Million | 500 Million |
Gross Margin | 0.28 | 0.30 | 0.69 | 0.66 | 0.63 | 0.59 |
EBIT Margin | -0.03 | 0.13 | 0.29 | 0.26 | 0.34 | 0.30 |
Profit Margin | -0.05 | 0.04 | 0.10 | 0.07 | 0.15 | 0.11 |
EBITDA | -14.32 Million | 44.08 Million | 46.27 Million | 61.66 Million | 74.46 Million | 56.2 Million |
Earnings Before Tax Margin | -0.04 | 0.03 | 0.07 | 0.12 | 0.13 | 0.11 |
Breakdown | 2022 Q3 | 2022 FY | 2021 FY | 2021 Q4 | 2021 Q3 | 2021 Q2 |
---|---|---|---|---|---|---|
Revenue | 233.83 Million | 466.99 Million | 349.54 Million | 96.16 Million | 95.07 Million | 19.38 Million |
Cost of Revenue | 166.62 Million | 336.57 Million | 243.13 Million | 74.54 Million | 73.69 Million | 5.99 Million |
Gross Profit | 67.2 Million | 130.42 Million | 106.4 Million | 21.61 Million | 21.37 Million | 13.39 Million |
Operating Expenses | 29.97 Million | 143.3 Million | 88.92 Million | 15.59 Million | 15.41 Million | 11.22 Million |
Selling, General and Administrative Expenses | 24.53 Million | - | - | 17.05 Million | 16.86 Million | 13.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.31 Million | - | 1.46 Million | - | - | - |
Cost and Expenses | 196.6 Million | 193.26 Million | 332.06 Million | 58.95 Million | 58.28 Million | -5.23 Million |
Operating Income | 38.67 Million | -19.33 Million | 11.56 Million | 4.56 Million | 4.5 Million | 54.49 Thousand |
Interest Expense | 276 Thousand | - | 937.06 Thousand | - | - | - |
Income Tax Expense | 2.12 Million | 8.01 Million | 7.52 Million | 1.54 Million | 1.52 Million | 935.46 Thousand |
Earnings before Tax | 42.27 Million | -11.91 Million | 26.41 Million | 6.1 Million | 6.03 Million | 2.6 Million |
Net Income | 39.34 Million | -23.65 Million | 15.28 Million | 3.59 Million | 3.55 Million | 1.44 Million |
Earnings Per Share Basic | 0.08 | - | - | 0.01 | 0.01 | 0.00 |
Earnings Per Share Diluted | 0.08 | - | - | 0.01 | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 599.3 Million | 542.11 Million | 500 Million | 499.99 Million | 499.99 Million | 499.99 Million |
Weighted Average Shares Outstanding (Diluted) | 599.3 Million | 542.12 Million | 500 Million | 500 Million | 500 Million | 500 Million |
Gross Margin | 0.29 | 0.28 | 0.30 | 0.22 | 0.22 | 0.69 |
EBIT Margin | 0.20 | - | - | 0.05 | 0.05 | 0.03 |
Profit Margin | 0.17 | -0.05 | 0.04 | 0.04 | 0.04 | 0.07 |
EBITDA | 47.28 Million | - | - | 5.23 Million | 5.17 Million | 669.8 Thousand |
Earnings Before Tax Margin | 0.17 | -0.04 | 0.03 | 0.05 | 0.05 | 0.00 |
PVL
6881
HYPPF
NUV
8148
MAKAF