HKD 0.07
(-2.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 534.3 Million | 76.47 Million | 77.47 Million | 143.49 Million | 685.87 Million | 492.85 Million |
Cost of Revenue | 479.97 Million | 62.87 Million | 69.51 Million | 112.21 Million | 567.61 Million | 386.19 Million |
Gross Profit | 54.33 Million | 13.6 Million | 7.96 Million | 31.27 Million | 118.25 Million | 106.66 Million |
Operating Expenses | 54.33 Million | 38.12 Million | 133.95 Million | 107.25 Million | 81.69 Million | 68.05 Million |
Selling, General and Administrative Expenses | 63.66 Million | 25.76 Million | 52.32 Million | 96.27 Million | 90.04 Million | 52.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.33 Million | -18.36 Million | -2.5 Million | -1.01 Million | -3.67 Million | 15.68 Million |
Cost and Expenses | 561.39 Million | 101 Million | 203.46 Million | 219.47 Million | 649.31 Million | 454.24 Million |
Operating Income | -35.95 Million | -33.15 Million | -47.53 Million | -67.02 Million | 26.75 Million | 37.65 Million |
Interest Expense | 10.83 Million | 8.34 Million | 11.56 Million | 13.24 Million | 9.04 Million | 4.03 Million |
Income Tax Expense | 1.72 Million | 8.17 Million | 404 Thousand | 2.57 Million | 11.67 Million | 10.12 Million |
Earnings before Tax | -9.84 Million | -32.54 Million | -137.07 Million | -88.94 Million | 28.05 Million | 33.61 Million |
Net Income | -9.57 Million | -39.5 Million | -137.47 Million | -86.36 Million | 16.38 Million | 23.49 Million |
Earnings Per Share Basic | -0.01 | -0.05 | -0.24 | -0.17 | 0.04 | 0.05 |
Earnings Per Share Diluted | -0.01 | -0.05 | -0.24 | -0.17 | 0.04 | 0.05 |
Weighted Average Shares Outstanding | 815.65 Million | 760.21 Million | 566.51 Million | 500 Million | 439.04 Million | 500 Million |
Weighted Average Shares Outstanding (Diluted) | 815.6 Million | 760.21 Million | 566.51 Million | 500 Million | 439.04 Million | 500 Million |
Gross Margin | 0.10 | 0.18 | 0.10 | 0.22 | 0.17 | 0.22 |
EBIT Margin | -0.05 | -0.34 | -0.58 | -0.44 | 0.04 | 0.08 |
Profit Margin | -0.02 | -0.52 | -1.77 | -0.60 | 0.02 | 0.05 |
EBITDA | -24.58 Million | -11.85 Million | -44.72 Million | -66.93 Million | 30.01 Million | 40.26 Million |
Earnings Before Tax Margin | -0.07 | -0.43 | -0.61 | -0.47 | 0.04 | 0.08 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 420.97 Million | 55.74 Million | 534.3 Million | 478.56 Million | 76.47 Million | 69.51 Million |
Cost of Revenue | 395.95 Million | 32.17 Million | 479.97 Million | 447.79 Million | 62.87 Million | 58.62 Million |
Gross Profit | 25.01 Million | 23.56 Million | 54.33 Million | 30.76 Million | 13.6 Million | 10.88 Million |
Operating Expenses | 36.18 Million | 54.64 Million | 63.62 Million | 9.4 Million | 38.12 Million | 20.93 Million |
Selling, General and Administrative Expenses | 36.18 Million | 54.64 Million | - | 26.77 Million | - | 10.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -6.39 Million | - | -18.36 Million | - |
Cost and Expenses | 432.13 Million | 86.82 Million | 543.59 Million | 457.2 Million | 101 Million | 79.56 Million |
Operating Income | -11.16 Million | -31.08 Million | -34.96 Million | 3.07 Million | -33.15 Million | -16.92 Million |
Interest Expense | - | - | 10.83 Million | - | 8.34 Million | - |
Income Tax Expense | 17 Thousand | 1.7 Million | 1.72 Million | 23 Thousand | 8.17 Million | 8.17 Million |
Earnings before Tax | -16.34 Million | -25.76 Million | -9.84 Million | 15.92 Million | -32.54 Million | -12.51 Million |
Net Income | -14.84 Million | -20.79 Million | -9.57 Million | 11.21 Million | -39.5 Million | -19.97 Million |
Earnings Per Share Basic | -0.02 | -0.02 | - | 0.01 | - | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | - | 0.01 | - | -0.02 |
Weighted Average Shares Outstanding | 832 Million | 831.22 Million | 815.65 Million | 800.04 Million | 760.21 Million | 800.67 Million |
Weighted Average Shares Outstanding (Diluted) | 832 Million | 831.21 Million | 815.6 Million | 800 Million | 760.21 Million | 800.65 Million |
Gross Margin | 0.06 | 0.42 | 0.10 | 0.06 | 0.18 | 0.16 |
EBIT Margin | -0.01 | -0.57 | - | 0.01 | - | -0.17 |
Profit Margin | -0.04 | -0.37 | -0.02 | 0.02 | -0.52 | -0.29 |
EBITDA | -5.66 Million | -31.66 Million | - | 7.07 Million | - | -11.9 Million |
Earnings Before Tax Margin | -0.03 | -0.56 | -0.07 | 0.01 | -0.43 | -0.24 |
IB
688519
000990
122870
DSV
0694