Haitian International Holdings Limited (1882.HK)
HKD 20.15
(-0.98%)
HKD 20.15
(-0.98%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 13.06 Billion | 12.3 Billion | 16.01 Billion | 11.8 Billion | 9.8 Billion | 10.85 Billion |
| Cost of Revenue | 8.86 Billion | 8.39 Billion | 10.86 Billion | 7.75 Billion | 6.71 Billion | 7.42 Billion |
| Gross Profit | 4.2 Billion | 3.91 Billion | 5.15 Billion | 4.04 Billion | 3.09 Billion | 3.42 Billion |
| Operating Expenses | 1.41 Billion | 1.27 Billion | 1.52 Billion | 1.18 Billion | 1.14 Billion | 1.34 Billion |
| Selling, General and Administrative Expenses | 2.01 Billion | 1.79 Billion | 1.84 Billion | 1.51 Billion | 1.44 Billion | 1.5 Billion |
| Research and Development Expenses | 245.9 Million | 231.53 Million | 209.72 Million | 154.38 Million | 151.06 Million | 141.19 Million |
| Other Expenses | -849.01 Million | -10.04 Million | 10.14 Million | 8.29 Million | 9.51 Million | 8.85 Million |
| Cost and Expenses | 10.28 Billion | 9.66 Billion | 12.39 Billion | 8.94 Billion | 7.85 Billion | 8.77 Billion |
| Operating Income | 2.78 Billion | 2.4 Billion | 3.47 Billion | 2.67 Billion | 1.9 Billion | 2.07 Billion |
| Interest Expense | 74.06 Million | 57.87 Million | 46.5 Million | 35.46 Million | 48.9 Million | 42.43 Million |
| Income Tax Expense | 542.02 Million | 514.45 Million | 718.87 Million | 579.52 Million | 433.54 Million | 446.18 Million |
| Earnings before Tax | 3.03 Billion | 2.77 Billion | 3.76 Billion | 2.96 Billion | 2.18 Billion | 2.36 Billion |
| Net Income | 2.49 Billion | 2.26 Billion | 3.05 Billion | 2.38 Billion | 1.75 Billion | 1.91 Billion |
| Earnings Per Share Basic | 1.56 | 1.42 | 1.91 | 1.50 | 1.10 | 1.20 |
| Earnings Per Share Diluted | 1.56 | 1.42 | 1.91 | 1.50 | 1.10 | 1.20 |
| Weighted Average Shares Outstanding | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion |
| Gross Margin | 0.32 | 0.32 | 0.32 | 0.34 | 0.32 | 0.32 |
| EBIT Margin | 0.27 | 0.22 | 0.24 | 0.25 | 0.22 | 0.21 |
| Profit Margin | 0.19 | 0.18 | 0.19 | 0.20 | 0.18 | 0.18 |
| EBITDA | 3.5 Billion | 2.74 Billion | 3.78 Billion | 2.97 Billion | 2.18 Billion | 2.33 Billion |
| Earnings Before Tax Margin | 0.21 | 0.20 | 0.22 | 0.23 | 0.19 | 0.19 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 8.01 Billion | 13.06 Billion | 6.68 Billion | 6.38 Billion | 5.79 Billion | 12.3 Billion |
| Cost of Revenue | 5.42 Billion | 8.86 Billion | 4.53 Billion | 4.33 Billion | 3.88 Billion | 8.39 Billion |
| Gross Profit | 2.59 Billion | 4.2 Billion | 2.15 Billion | 2.04 Billion | 1.91 Billion | 3.91 Billion |
| Operating Expenses | 840.76 Million | 1.61 Billion | 732.16 Million | 624.56 Million | 633.43 Million | 1.27 Billion |
| Selling, General and Administrative Expenses | 1.14 Billion | - | 1.01 Billion | 1 Billion | 874.77 Million | - |
| Research and Development Expenses | - | - | 245.9 Million | - | 231.5 Million | - |
| Other Expenses | -301.49 Million | 4.32 Million | -525.85 Million | - | - | -10.04 Million |
| Cost and Expenses | 6.26 Billion | 10.48 Billion | 5.26 Billion | 4.96 Billion | 4.51 Billion | 9.66 Billion |
| Operating Income | 1.75 Billion | 2.78 Billion | 1.42 Billion | 1.36 Billion | 1.04 Billion | 2.4 Billion |
| Interest Expense | - | 74.06 Million | - | - | - | 57.87 Million |
| Income Tax Expense | 333.34 Million | 542.02 Million | 267.55 Million | 274.47 Million | 247.55 Million | 514.45 Million |
| Earnings before Tax | 1.85 Billion | 3.03 Billion | 1.52 Billion | 1.5 Billion | 1.34 Billion | 2.77 Billion |
| Net Income | 1.52 Billion | 2.49 Billion | 1.26 Billion | 1.23 Billion | 1.09 Billion | 2.26 Billion |
| Earnings Per Share Basic | 0.95 | - | 0.79 | 0.77 | 0.68 | - |
| Earnings Per Share Diluted | 0.95 | - | 0.79 | 0.77 | 0.68 | - |
| Weighted Average Shares Outstanding | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion |
| Gross Margin | 0.32 | 0.32 | 0.32 | 0.32 | 0.33 | 0.32 |
| EBIT Margin | 0.25 | - | 0.21 | 0.25 | 0.21 | - |
| Profit Margin | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 |
| EBITDA | 1.96 Billion | - | 1.4 Billion | 1.57 Billion | 1.19 Billion | - |
| Earnings Before Tax Margin | 0.22 | 0.21 | 0.21 | 0.21 | 0.18 | 0.20 |
4491
GNTOF
8133
IFSPF
NOXOF
CHOLAFIN