HKD 0.28
(-1.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 112.13 Million | 120.35 Million | 103.13 Million | 73.93 Million | 44.96 Million | 49.84 Million |
Total Current Assets | 81.75 Million | 91.77 Million | 73.81 Million | 47.03 Million | 33.24 Million | 39.09 Million |
Cash And Short Term Investments | 5.44 Million | 7.92 Million | 10.34 Million | 13.38 Million | 15.76 Million | 19.99 Million |
Cash and Cash Equivalents | 1.43 Million | 3.71 Million | 9.05 Million | 11.91 Million | 15.61 Million | 19.84 Million |
Short Term Investments | 4 Million | 4.21 Million | 1.28 Million | 592 Thousand | 141 Thousand | 149 Thousand |
Net Receivables | 25.52 Million | 45.14 Million | 36.48 Million | 21.54 Million | 16.87 Million | 18.79 Million |
Inventory | 1.00 | - | 1.00 | -881.99 Thousand | - | 1.00 |
Other Current Assets | 50.83 Million | 38.7 Million | 26.98 Million | 12.98 Million | 606 Thousand | 310.99 Thousand |
Total Non-Current Assets | 30.37 Million | 28.54 Million | 28.97 Million | 25.34 Million | 8.84 Million | 9.72 Million |
Net PPE | 20.47 Million | 21.58 Million | 22.72 Million | 25.33 Million | 8.79 Million | 9.65 Million |
Good Will And Intangible Assets | - | 1.02 Million | 42 Thousand | 9000.00 | 49 Thousand | 77 Thousand |
Good Will | - | 920 Thousand | - | - | - | - |
Intangible Assets | - | 103 Thousand | 42 Thousand | 9000.00 | 49 Thousand | 77 Thousand |
Long-Term Investments | 9.9 Million | 5.94 Million | 6.2 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -28.54 Million | -28.97 Million | -25.34 Million | -8.84 Million | -9.72 Million |
Other Assets | - | 35 Thousand | 346 Thousand | 1.56 Million | 2.87 Million | 1.02 Million |
Total Liabilities | 42.27 Million | 64.2 Million | 61.96 Million | 33.49 Million | 7.77 Million | 14.21 Million |
Total Current Liabilities | 26.44 Million | 44.75 Million | 34.71 Million | 20.75 Million | 6.29 Million | 12.24 Million |
Account Payables | 4.7 Million | 15.44 Million | 5.57 Million | 4.16 Million | 3.05 Million | 1.99 Million |
Tax Payables | 347 Thousand | 1.49 Million | 957 Thousand | 1.84 Million | 747 Thousand | 983 Thousand |
Short Term Debt | 10.97 Million | 13.2 Million | 22.24 Million | 11.11 Million | 1.12 Million | 3.19 Million |
Deferred Revenue | -519 Thousand | -13.2 Million | -22.24 Million | -11.11 Million | -1.12 Million | -3.19 Million |
Other Current Liabilities | 11.28 Million | 29.31 Million | 29.14 Million | 16.59 Million | 3.23 Million | 10.25 Million |
Total Non Current Liabilities | 15.82 Million | 15.74 Million | 23.84 Million | 7.95 Million | 294 Thousand | 393 Thousand |
Long-Term Debt | 15.62 Million | 15.74 Million | 23.84 Million | 7.95 Million | 294 Thousand | 393 Thousand |
Deferred Revenue Non Current | -202 Thousand | 15.47 Million | 23.35 Million | 7.14 Million | -783 Thousand | -751 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 202 Thousand | -15.74 Million | -23.84 Million | -7.95 Million | -294 Thousand | -393 Thousand |
Other Liabilities | - | 3.7 Million | 3.39 Million | 4.77 Million | 1.18 Million | 1.57 Million |
Total Equity | 69.85 Million | 56.14 Million | 41.16 Million | 40.44 Million | 37.19 Million | 35.63 Million |
Stock Holders Equity | 69.68 Million | 55.85 Million | 41.16 Million | 40.44 Million | 37.19 Million | 35.63 Million |
Common Stock | 2.44 Million | 1.9 Million | 1.58 Million | 1.58 Million | 1.58 Million | 1.58 Million |
Retained Earnings | 7.19 Million | 19.17 Million | 21.24 Million | 20.21 Million | 16.96 Million | 15.4 Million |
Accumulated other comprehensive income | 4.74 Million | 2.85 Million | 1.19 Million | 1.49 Million | 1.49 Million | 1.49 Million |
Common Stock Equity | 69.68 Million | 55.85 Million | 41.16 Million | 40.44 Million | 37.19 Million | 35.63 Million |
Capital Lease Obligation | 3.37 Million | 4.14 Million | 4.07 Million | 3.3 Million | 268 Thousand | 1.52 Million |
Total Investments | 9.9 Million | 10.15 Million | 7.49 Million | 592 Thousand | 141 Thousand | 149 Thousand |
Total Debt | 26.6 Million | 32.38 Million | 48.99 Million | 23.04 Million | 1.52 Million | 4.01 Million |
Net Debt | 25.16 Million | 28.67 Million | 39.94 Million | 11.13 Million | -14.09 Million | -15.82 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 112.13 Million | 112.13 Million | 123.92 Million | 120.35 Million | 120.35 Million | 109.06 Million |
Total Current Assets | 81.75 Million | 81.75 Million | 95.48 Million | 91.77 Million | 91.77 Million | 82.35 Million |
Cash And Short Term Investments | 5.44 Million | 5.44 Million | 7.72 Million | 7.92 Million | 7.92 Million | 19.23 Million |
Cash and Cash Equivalents | 1.43 Million | 1.43 Million | 2.62 Million | 3.71 Million | 3.71 Million | 17.21 Million |
Short Term Investments | 4 Million | 4 Million | 5.1 Million | 4.21 Million | 4.21 Million | 2.02 Million |
Net Receivables | 25.52 Million | 25.52 Million | 30.71 Million | 45.14 Million | 45.14 Million | 26.98 Million |
Inventory | 1.00 | 1.00 | - | - | - | 1.00 |
Other Current Assets | 50.83 Million | 50.83 Million | 57.04 Million | 38.7 Million | 38.7 Million | 36.14 Million |
Total Non-Current Assets | 30.37 Million | 30.37 Million | 28.4 Million | 28.54 Million | 28.54 Million | 26.35 Million |
Net PPE | 20.47 Million | 20.47 Million | 21.28 Million | 21.58 Million | 21.58 Million | 20 Million |
Good Will And Intangible Assets | - | - | 1.38 Million | 1.02 Million | 1.02 Million | 28 Thousand |
Good Will | - | - | 1.1 Million | 920 Thousand | 920 Thousand | - |
Intangible Assets | - | - | 286 Thousand | 103 Thousand | 103 Thousand | 28 Thousand |
Long-Term Investments | 9.9 Million | 9.9 Million | 5.73 Million | 5.94 Million | 5.94 Million | 6.32 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -28.4 Million | -28.54 Million | -28.54 Million | -26.35 Million |
Other Assets | - | - | 36 Thousand | 35 Thousand | 35 Thousand | 357 Thousand |
Total Liabilities | 42.27 Million | 42.27 Million | 48.63 Million | 64.2 Million | 64.2 Million | 59.87 Million |
Total Current Liabilities | 26.44 Million | 26.44 Million | 26.61 Million | 44.75 Million | 44.75 Million | 34.71 Million |
Account Payables | 4.7 Million | 4.7 Million | 7.16 Million | 15.44 Million | 15.44 Million | 5.41 Million |
Tax Payables | 347 Thousand | 347 Thousand | 921 Thousand | 1.49 Million | 1.49 Million | 1.16 Million |
Short Term Debt | 10.97 Million | 10.97 Million | 13.3 Million | 13.2 Million | 13.2 Million | 20.15 Million |
Deferred Revenue | -519 Thousand | -519 Thousand | -13.3 Million | -13.2 Million | -13.2 Million | -20.15 Million |
Other Current Liabilities | 11.28 Million | 11.28 Million | 19.45 Million | 29.31 Million | 29.31 Million | 29.29 Million |
Total Non Current Liabilities | 15.82 Million | 15.82 Million | 18.22 Million | 15.74 Million | 15.74 Million | 21.9 Million |
Long-Term Debt | 15.62 Million | 15.62 Million | 18.22 Million | 15.74 Million | 15.74 Million | 21.9 Million |
Deferred Revenue Non Current | -202 Thousand | -202 Thousand | 17.95 Million | 15.47 Million | 15.47 Million | 21.35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 202 Thousand | 202 Thousand | -18.22 Million | -15.74 Million | -15.74 Million | -21.9 Million |
Other Liabilities | - | - | 3.79 Million | 3.7 Million | 3.7 Million | 3.25 Million |
Total Equity | 69.85 Million | 69.85 Million | 75.29 Million | 56.14 Million | 56.14 Million | 49.19 Million |
Stock Holders Equity | 69.68 Million | 69.68 Million | 74.51 Million | 55.85 Million | 55.85 Million | 49.19 Million |
Common Stock | 2.44 Million | 2.44 Million | 2.44 Million | 1.9 Million | 1.9 Million | 1.9 Million |
Retained Earnings | 7.19 Million | 7.19 Million | 10.87 Million | 19.17 Million | 19.17 Million | 11.13 Million |
Accumulated other comprehensive income | 4.74 Million | 4.74 Million | 5.89 Million | 2.85 Million | 2.85 Million | 4.23 Million |
Common Stock Equity | 69.68 Million | 69.68 Million | 74.51 Million | 55.85 Million | 55.85 Million | 49.19 Million |
Capital Lease Obligation | 3.37 Million | 3.37 Million | 4.26 Million | 4.14 Million | 4.14 Million | 3.17 Million |
Total Investments | 9.9 Million | 9.9 Million | 10.83 Million | 10.15 Million | 10.15 Million | 8.34 Million |
Total Debt | 26.6 Million | 26.6 Million | 35.04 Million | 32.38 Million | 32.38 Million | 44.76 Million |
Net Debt | 25.16 Million | 25.16 Million | 32.42 Million | 28.67 Million | 28.67 Million | 27.55 Million |
6204
FSUN
DG
ALBAV
3600
002326