GF Securities Co., Ltd. (1776.HK)
HKD 10.52
(-0.57%)
HKD 10.52
(-0.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -8.91 Billion | 50.02 Billion | -27.32 Billion | 19.83 Billion | 40.2 Billion | 33.23 Billion |
| Net Income | 7.86 Billion | 8.89 Billion | 12.05 Billion | 10.77 Billion | 8.11 Billion | 4.63 Billion |
| Depreciation & Amortization | 881.71 Million | 775.82 Million | 711.58 Million | 741.95 Million | 606.22 Million | 297.27 Million |
| Deferred income taxes | - | - | - | - | - | - |
| Stock-based compensation | - | - | - | - | - | - |
| Change in working capital | -18.65 Billion | 38.14 Billion | -40.4 Billion | 8.17 Billion | 31.81 Billion | 25.97 Billion |
| Other non-cash items | 992.72 Million | 2.19 Billion | 318.06 Million | 147.9 Million | -323.52 Million | 2.33 Billion |
| Investing Cash Flow | 3.34 Billion | -31.4 Billion | 21.24 Billion | -19.44 Billion | -10.12 Billion | -15.31 Billion |
| Investments in PPE | -941.47 Million | -717.79 Million | -670.94 Million | -3.04 Billion | -391.64 Million | -646.55 Million |
| Acquisitions | 0.36 | 1.16 | 485.64 Million | 1.55 | 161.9 Million | 5.66 Million |
| Investment purchases | -1.14 Billion | -34.83 Billion | -721.56 Million | -22.08 Billion | -19.16 Billion | -25.97 Billion |
| Sales/Maturities of investments | 5.42 Billion | 4.15 Billion | 22.14 Billion | 5.63 Billion | 9.26 Billion | 11.29 Billion |
| Other Investing Activities | 1.28 Million | 2.27 Million | 6.69 Million | 42.04 Million | 4.39 Million | 2.41 Million |
| Financing Cash Flow | 1.63 Billion | -11.16 Billion | 31.01 Billion | 20.25 Billion | -9.97 Billion | -16.05 Billion |
| Debt repayment | -77.65 Billion | -88.64 Billion | -50.16 Billion | -59.56 Billion | -62.22 Billion | -39.99 Billion |
| Dividends payments | -7.93 Billion | -9.78 Billion | -8.16 Billion | -7.27 Billion | -6.15 Billion | -7.66 Billion |
| Common Stock Repurchased | - | -233.6 Million | - | - | - | - |
| Common Stock Issuance | - | 233.6 Million | - | - | - | - |
| Other Financing Activities | 87.22 Billion | 87.26 Billion | 89.34 Billion | 87.09 Billion | 58.4 Billion | 31.6 Billion |
| Accounts receivables | -6.24 Billion | -2.75 Billion | -15.31 Billion | -34.88 Billion | 14.43 Billion | -13.01 Billion |
| Accounts payables | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - |
| Other working capital | -12.4 Billion | 40.9 Billion | -25.09 Billion | 43.05 Billion | 17.37 Billion | - |
| Cash at beginning of period | 149.83 Billion | 141.76 Billion | 116.99 Billion | 96.69 Billion | 76.49 Billion | 74.39 Billion |
| Cash at end of period | 146 Billion | 149.83 Billion | 141.76 Billion | 116.99 Billion | 96.69 Billion | 76.49 Billion |
| Capital Expenditure | -941.47 Million | -717.79 Million | -670.94 Million | -3.04 Billion | -391.64 Million | -646.55 Million |
| Effect of forex changes on cash | 113.13 Million | 608.7 Million | -165.34 Million | -332.8 Million | 97.01 Million | 222.33 Million |
| Net cash flow / Change in cash | -3.82 Billion | 8.06 Billion | 24.77 Billion | 20.3 Billion | 20.2 Billion | 2.09 Billion |
| Free Cash Flow | -9.86 Billion | 49.3 Billion | -27.99 Billion | 16.78 Billion | 39.81 Billion | 32.59 Billion |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | - | 2.82 Billion | 1.53 Billion | 7.86 Billion | 1.16 Billion | 1.27 Billion |
| Depreciation & Amortization | - | 502.15 Million | - | 881.71 Million | 783.29 Million | -352.92 Million |
| Deferred income taxes | - | - | - | - | - | - |
| Stock-based compensation | - | - | - | - | - | - |
| Change in working capital | - | 8.39 Billion | - | -18.65 Billion | 46.19 Billion | -76.85 Million |
| Other non-cash items | 64.73 Billion | -33.42 Billion | -13.4 Billion | 992.72 Million | -69.49 Billion | 3.7 Billion |
| Investing Cash Flow | -24.88 Billion | 26.26 Billion | 8.6 Billion | 3.34 Billion | 10.36 Billion | -5.8 Billion |
| Investments in PPE | -183.13 Million | -146.22 Million | -199.53 Million | -941.47 Million | -377.77 Million | -150.01 Million |
| Acquisitions | - | - | - | 0.36 | - | 0.17 |
| Investment purchases | -116.18 Million | -22.71 Million | -1.38 Billion | -1.14 Billion | 9.59 Billion | -7.35 Billion |
| Sales/Maturities of investments | -24.58 Billion | 26.42 Billion | 10.19 Billion | 5.42 Billion | 1.14 Billion | 1.69 Billion |
| Other Investing Activities | 643.98 Thousand | 26.41 Billion | 8.8 Billion | 1.28 Million | -253.38 Thousand | -1.62 Million |
| Financing Cash Flow | -14.64 Billion | -4.37 Billion | 8.29 Billion | 1.63 Billion | 10.41 Billion | -6.42 Billion |
| Debt repayment | -13.45 Billion | -432.65 Million | -7.35 Billion | -77.65 Billion | -12.23 Billion | -16.1 Billion |
| Dividends payments | -4.21 Billion | -1.56 Billion | -778.15 Million | -7.93 Billion | -1.23 Billion | -4.7 Billion |
| Common Stock Repurchased | - | -2 Billion | - | - | - | -11.5 Billion |
| Common Stock Issuance | - | - | - | - | - | 11.5 Billion |
| Other Financing Activities | 3.02 Billion | -1.99 Billion | 1.72 Billion | 87.22 Billion | 23.88 Billion | 14.39 Billion |
| Accounts receivables | - | 8.39 Billion | - | -6.24 Billion | -6.24 Billion | -76.85 Million |
| Accounts payables | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - |
| Other working capital | - | - | - | -12.4 Billion | 52.44 Billion | - |
| Cash at beginning of period | 151.25 Billion | 151.06 Billion | 146 Billion | 149.83 Billion | 146.64 Billion | 154.31 Billion |
| Cash at end of period | 176.36 Billion | 151.25 Billion | 151.06 Billion | 146 Billion | 146 Billion | 146.64 Billion |
| Capital Expenditure | -183.13 Million | -146.22 Million | -199.53 Million | -941.47 Million | -377.77 Million | -150.01 Million |
| Effect of forex changes on cash | -96.14 Million | 15.73 Million | 17.43 Million | 113.13 Million | -72.58 Million | 10.71 Million |
| Net cash flow / Change in cash | 25.11 Billion | 190.1 Million | 5.05 Billion | -3.82 Billion | -640.76 Million | -7.66 Billion |
| Free Cash Flow | 64.55 Billion | -21.85 Billion | -12.06 Billion | -9.86 Billion | -21.72 Billion | 4.4 Billion |
CNTHN
SNIRF
UFO
SYMC
NWTT
002482