HKD 0.12
(13.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 201.82 Million | 149.13 Million | 350.57 Million | 256.23 Million | 287.36 Million | 247.64 Million |
Total Current Assets | 179.17 Million | 130.86 Million | 337.88 Million | 243.51 Million | 278.72 Million | 243.98 Million |
Cash And Short Term Investments | 41.45 Million | 53.17 Million | 110.67 Million | 147.24 Million | 180.29 Million | 88.51 Million |
Cash and Cash Equivalents | 41.45 Million | 49.02 Million | 105.91 Million | 132.07 Million | 125.97 Million | 88.16 Million |
Short Term Investments | - | 4.15 Million | 4.76 Million | 15.16 Million | 54 Million | 344 Thousand |
Net Receivables | 134.83 Million | 75.47 Million | 226.48 Million | 96.27 Million | 83.36 Million | 147.29 Million |
Inventory | 2.89 Million | 2.22 Million | 722 Thousand | -15.16 Million | 273 Thousand | -343.99 Thousand |
Other Current Assets | 80.03 Million | 46.15 Million | 116.48 Million | 34.93 Million | 15.1 Million | 8.52 Million |
Total Non-Current Assets | 22.64 Million | 18.26 Million | 12.68 Million | 12.72 Million | 8.54 Million | 3.61 Million |
Net PPE | 15.98 Million | 11.88 Million | 12.68 Million | 12.72 Million | 8.54 Million | 3.61 Million |
Good Will And Intangible Assets | 12.3 Million | 12.76 Million | - | - | - | - |
Good Will | 6.15 Million | 6.38 Million | - | - | - | - |
Intangible Assets | 6.15 Million | 6.38 Million | - | - | - | - |
Long-Term Investments | 504 Thousand | - | - | - | - | - |
Tax Assets | 16.49 Million | - | - | - | 92 Thousand | 41 Thousand |
Other Non Current Assets | -22.64 Million | -6.38 Million | -12.68 Million | -12.72 Million | -92 Thousand | -41 Thousand |
Other Assets | - | 1.00 | 1.00 | - | 92 Thousand | 41 Thousand |
Total Liabilities | 158.65 Million | 107.39 Million | 171.1 Million | 52.81 Million | 94.06 Million | 155.71 Million |
Total Current Liabilities | 152.2 Million | 103.7 Million | 170.91 Million | 49.13 Million | 93.34 Million | 155.48 Million |
Account Payables | 20.45 Million | 30.66 Million | 38.55 Million | 28.29 Million | 14.57 Million | 28.57 Million |
Tax Payables | 56 Thousand | 58 Thousand | 63 Thousand | 426 Thousand | 4.23 Million | 5.17 Million |
Short Term Debt | 44.09 Million | 2.42 Million | 3.83 Million | 4.33 Million | 1.91 Million | 2.21 Million |
Deferred Revenue | 1.96 Million | 2.52 Million | 6.55 Million | 3.09 Million | 14.18 Million | 47.68 Million |
Other Current Liabilities | 85.7 Million | 68.08 Million | 121.96 Million | 13.41 Million | 62.66 Million | 77.01 Million |
Total Non Current Liabilities | 6.44 Million | 3.69 Million | 193 Thousand | 3.67 Million | 719 Thousand | 227 Thousand |
Long-Term Debt | 6.44 Million | 3.69 Million | 193 Thousand | 3.28 Million | 657 Thousand | - |
Deferred Revenue Non Current | - | - | - | -396 Thousand | -62 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 396 Thousand | 62 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 43.17 Million | 41.73 Million | 179.46 Million | 203.42 Million | 193.3 Million | 91.92 Million |
Stock Holders Equity | 45.66 Million | 47.23 Million | 182.2 Million | 203.56 Million | 193.3 Million | 91.92 Million |
Common Stock | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | - |
Retained Earnings | -74.71 Million | -72.92 Million | 62.91 Million | 84.1 Million | 73.91 Million | 81.07 Million |
Accumulated other comprehensive income | 11.83 Million | 11.62 Million | 10.75 Million | 10.91 Million | 10.84 Million | 10.85 Million |
Common Stock Equity | 45.66 Million | 47.23 Million | 182.2 Million | 203.56 Million | 193.3 Million | 91.92 Million |
Capital Lease Obligation | 6.44 Million | 3.69 Million | 193 Thousand | 3.28 Million | 657 Thousand | 2.21 Million |
Total Investments | 504 Thousand | 4.15 Million | 4.76 Million | 15.16 Million | 54 Million | 344 Thousand |
Total Debt | 50.53 Million | 6.12 Million | 4.03 Million | 7.61 Million | 2.57 Million | 2.21 Million |
Net Debt | 9.08 Million | -42.89 Million | -101.88 Million | -124.46 Million | -123.39 Million | -85.95 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 153.39 Million | 201.82 Million | 201.82 Million | 181.1 Million | 149.13 Million | 149.13 Million |
Total Current Assets | 130.38 Million | 179.17 Million | 179.17 Million | 159.27 Million | 130.86 Million | 130.86 Million |
Cash And Short Term Investments | 29.68 Million | 41.45 Million | 41.45 Million | 55.19 Million | 53.17 Million | 53.17 Million |
Cash and Cash Equivalents | 29.68 Million | 41.45 Million | 41.45 Million | 50.35 Million | 49.02 Million | 49.02 Million |
Short Term Investments | - | - | - | 4.84 Million | 4.15 Million | 4.15 Million |
Net Receivables | 38.06 Million | 134.83 Million | 134.83 Million | 101.89 Million | 75.47 Million | 75.47 Million |
Inventory | 2.81 Million | 2.89 Million | 2.89 Million | 2.18 Million | 2.22 Million | 2.22 Million |
Other Current Assets | 59.81 Million | 80.03 Million | 80.03 Million | 65.86 Million | 46.15 Million | 46.15 Million |
Total Non-Current Assets | 23.01 Million | 22.64 Million | 22.64 Million | 21.83 Million | 18.26 Million | 18.26 Million |
Net PPE | 16.11 Million | 15.98 Million | 15.98 Million | 15.27 Million | 11.88 Million | 11.88 Million |
Good Will And Intangible Assets | 6.21 Million | 12.3 Million | 12.3 Million | 13.11 Million | 12.76 Million | 12.76 Million |
Good Will | 6.21 Million | 6.15 Million | 6.15 Million | 6.55 Million | 6.38 Million | 6.38 Million |
Intangible Assets | - | 6.15 Million | 6.15 Million | 6.55 Million | 6.38 Million | 6.38 Million |
Long-Term Investments | 693 Thousand | 504 Thousand | 504 Thousand | - | - | - |
Tax Assets | 1.00 | 16.49 Million | 16.49 Million | - | - | - |
Other Non Current Assets | -1.00 | -22.64 Million | -22.64 Million | -6.55 Million | -6.38 Million | -6.38 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 127.04 Million | 158.65 Million | 158.65 Million | 150.12 Million | 107.39 Million | 107.39 Million |
Total Current Liabilities | 121.73 Million | 152.2 Million | 152.2 Million | 144.1 Million | 103.7 Million | 103.7 Million |
Account Payables | 3.57 Million | 20.45 Million | 20.45 Million | 27.89 Million | 30.66 Million | 30.66 Million |
Tax Payables | 56 Thousand | 56 Thousand | 56 Thousand | 60 Thousand | 58 Thousand | 58 Thousand |
Short Term Debt | 21.52 Million | 44.09 Million | 44.09 Million | 50.49 Million | 2.42 Million | 2.42 Million |
Deferred Revenue | 1.57 Million | 1.96 Million | 1.96 Million | 5.24 Million | 2.52 Million | 2.52 Million |
Other Current Liabilities | 95.06 Million | 85.7 Million | 85.7 Million | 60.46 Million | 68.08 Million | 68.08 Million |
Total Non Current Liabilities | 5.3 Million | 6.44 Million | 6.44 Million | 6.02 Million | 3.69 Million | 3.69 Million |
Long-Term Debt | 5.3 Million | 6.44 Million | 6.44 Million | 6.02 Million | 3.69 Million | 3.69 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | - | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 26.35 Million | 43.17 Million | 43.17 Million | 30.97 Million | 41.73 Million | 41.73 Million |
Stock Holders Equity | 28.66 Million | 45.66 Million | 45.66 Million | 36.42 Million | 47.23 Million | 47.23 Million |
Common Stock | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million |
Retained Earnings | -91.5 Million | -74.71 Million | -74.71 Million | -83.41 Million | -72.92 Million | -72.92 Million |
Accumulated other comprehensive income | 11.62 Million | 11.83 Million | 11.83 Million | 11.3 Million | 11.62 Million | 11.62 Million |
Common Stock Equity | 28.66 Million | 45.66 Million | 45.66 Million | 36.42 Million | 47.23 Million | 47.23 Million |
Capital Lease Obligation | 13.18 Million | 6.44 Million | 6.44 Million | 6.02 Million | 3.69 Million | 3.69 Million |
Total Investments | 693 Thousand | 504 Thousand | 504 Thousand | 4.84 Million | 4.15 Million | 4.15 Million |
Total Debt | 26.83 Million | 50.53 Million | 50.53 Million | 56.52 Million | 6.12 Million | 6.12 Million |
Net Debt | -2.85 Million | 9.08 Million | 9.08 Million | 6.16 Million | -42.89 Million | -42.89 Million |
301137
KGBLY
LDXHF
300590
GOTO
1015