HKD 0.12
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 92.64 Million | 26.29 Million | 20.78 Million | 30.86 Million | 233.8 Million | 205.05 Million |
Cost of Revenue | 59 Million | 18.88 Million | 18.45 Million | 32.99 Million | 168.86 Million | 156.06 Million |
Gross Profit | 33.64 Million | 7.4 Million | 2.33 Million | -2.12 Million | 64.93 Million | 48.98 Million |
Operating Expenses | 23.14 Million | 25.7 Million | 41.48 Million | 55.6 Million | 25.69 Million | 35.47 Million |
Selling, General and Administrative Expenses | 23.14 Million | 20.32 Million | 36.49 Million | 47.56 Million | 32.65 Million | 35.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 214 Thousand | -676 Thousand | -952 Thousand | 7.46 Million | -1.13 Million |
Cost and Expenses | 82.14 Million | 44.58 Million | 59.93 Million | 88.6 Million | 194.56 Million | 191.54 Million |
Operating Income | 10.49 Million | -12.91 Million | -34.16 Million | -49.69 Million | 32.22 Million | 13.23 Million |
Interest Expense | 1.23 Million | 1.31 Million | 1.39 Million | 1.27 Million | 3.09 Million | 2.46 Million |
Income Tax Expense | 2.75 Million | 515 Thousand | 1.7 Million | 10.1 Million | 10.84 Million | 3.7 Million |
Earnings before Tax | 11.94 Million | -17.99 Million | -38.96 Million | -55.51 Million | 36.65 Million | 10.77 Million |
Net Income | 8.92 Million | -18.46 Million | -40.59 Million | -45.29 Million | 25.61 Million | 6.99 Million |
Earnings Per Share Basic | 0.01 | -0.02 | -0.04 | -0.05 | 0.03 | 0.01 |
Earnings Per Share Diluted | 0.01 | -0.02 | -0.04 | -0.05 | 0.03 | 0.01 |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 878.08 Million | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 878.08 Million | 1 Billion |
Gross Margin | 0.36 | 0.28 | 0.11 | -0.07 | 0.28 | 0.24 |
EBIT Margin | 0.15 | -0.35 | -1.45 | -1.46 | 0.16 | 0.08 |
Profit Margin | 0.10 | -0.70 | -1.95 | -1.47 | 0.11 | 0.03 |
EBITDA | 14.35 Million | -11.83 Million | -30.09 Million | -47.7 Million | 36.96 Million | 15.9 Million |
Earnings Before Tax Margin | 0.11 | -0.49 | -1.64 | -1.61 | 0.14 | 0.06 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 90.58 Million | 92.64 Million | 65.53 Million | 27.11 Million | 26.29 Million | 13.71 Million |
Cost of Revenue | 64.1 Million | 59 Million | 44.67 Million | 14.33 Million | 18.88 Million | 13.31 Million |
Gross Profit | 26.48 Million | 33.64 Million | 20.85 Million | 12.78 Million | 7.4 Million | 394 Thousand |
Operating Expenses | 22.36 Million | 27.95 Million | 9.83 Million | 10.16 Million | 25.7 Million | 14.72 Million |
Selling, General and Administrative Expenses | 22.36 Million | - | 9.83 Million | 13.31 Million | - | 8.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1 Million | - | - | 214 Thousand | - |
Cost and Expenses | 86.47 Million | 86.96 Million | 54.5 Million | 24.49 Million | 44.58 Million | 28.04 Million |
Operating Income | 4.11 Million | 10.49 Million | 11.02 Million | -527 Thousand | -12.91 Million | -7.95 Million |
Interest Expense | - | 1.23 Million | - | - | 1.31 Million | - |
Income Tax Expense | 80 Thousand | 2.75 Million | 2.79 Million | 42 Thousand | 515 Thousand | 760 Thousand |
Earnings before Tax | 4.5 Million | 11.94 Million | 9.27 Million | 2.67 Million | -17.99 Million | -14.12 Million |
Net Income | 4.59 Million | 8.92 Million | 6.2 Million | 2.71 Million | -18.46 Million | -14.85 Million |
Earnings Per Share Basic | 0.00 | - | 0.01 | 0.00 | - | -0.01 |
Earnings Per Share Diluted | 0.00 | - | 0.01 | 0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Gross Margin | 0.29 | 0.36 | 0.32 | 0.47 | 0.28 | 0.03 |
EBIT Margin | 0.07 | - | 0.20 | 0.05 | - | -0.45 |
Profit Margin | 0.05 | 0.10 | 0.09 | 0.10 | -0.70 | -1.08 |
EBITDA | 6.07 Million | - | 12.9 Million | 1.44 Million | - | -6.2 Million |
Earnings Before Tax Margin | 0.05 | 0.11 | 0.17 | -0.02 | -0.49 | -0.58 |
PIA
GNA
003060
ZHYBF
EMCGR
INDIANHUME