HKD 0.19
(11.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 94.86 Million | 149.85 Million | 248.15 Million | 212.73 Million | 218.57 Million | 475.79 Million |
Cost of Revenue | 79.3 Million | 110.77 Million | 205.14 Million | 179.2 Million | 153.8 Million | 316.25 Million |
Gross Profit | 15.56 Million | 39.07 Million | 43 Million | 33.53 Million | 64.77 Million | 159.53 Million |
Operating Expenses | 96.52 Million | 91.83 Million | 100.42 Million | 113.21 Million | 147.73 Million | 160.77 Million |
Selling, General and Administrative Expenses | 58.59 Million | 72.47 Million | 85.49 Million | 96.31 Million | 126.29 Million | 136.95 Million |
Research and Development Expenses | 20.4 Million | 22.26 Million | 19.59 Million | 21.71 Million | 31.63 Million | 36.95 Million |
Other Expenses | 17.52 Million | -2.91 Million | -4.65 Million | -4.81 Million | -10.19 Million | -13.13 Million |
Cost and Expenses | 175.82 Million | 202.6 Million | 305.57 Million | 292.41 Million | 301.53 Million | 477.03 Million |
Operating Income | -80.95 Million | -52.75 Million | -57.42 Million | -79.67 Million | -82.95 Million | -3.15 Million |
Interest Expense | 11.82 Million | 7.35 Million | 9.48 Million | 9.92 Million | 3.18 Million | 250 Thousand |
Income Tax Expense | 23.21 Million | -17.93 Million | -6.83 Million | -26.94 Million | -13.81 Million | -578 Thousand |
Earnings before Tax | -120.43 Million | -137.02 Million | -62.08 Million | -152.98 Million | -250.62 Million | 3.61 Million |
Net Income | -138.51 Million | -119.09 Million | -55.25 Million | -126.03 Million | -236.81 Million | 4.2 Million |
Earnings Per Share Basic | -0.63 | -0.66 | -0.51 | -1.28 | -2.76 | 0.05 |
Earnings Per Share Diluted | -0.63 | -0.66 | -0.51 | -1.28 | -2.76 | 0.05 |
Weighted Average Shares Outstanding | 221.08 Million | 179.37 Million | 109.38 Million | 98.66 Million | 85.93 Million | 82.34 Million |
Weighted Average Shares Outstanding (Diluted) | 221.08 Million | 179.37 Million | 109.38 Million | 98.66 Million | 85.93 Million | 85.77 Million |
Gross Margin | 0.16 | 0.26 | 0.17 | 0.16 | 0.30 | 0.34 |
EBIT Margin | -0.94 | -0.28 | -0.10 | -0.25 | -0.93 | 0.04 |
Profit Margin | -1.46 | -0.79 | -0.22 | -0.59 | -1.08 | 0.01 |
EBITDA | -89.32 Million | -41.41 Million | -20.66 Million | -53.22 Million | -197.23 Million | 21.23 Million |
Earnings Before Tax Margin | -0.85 | -0.35 | -0.23 | -0.37 | -0.38 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.72 Million | 20.72 Million | 29.88 Million | 94.86 Million | 29.88 Million | 17.55 Million |
Cost of Revenue | 13.05 Million | 13.05 Million | 26.2 Million | 79.3 Million | 26.2 Million | 13.44 Million |
Gross Profit | 7.66 Million | 7.66 Million | 3.67 Million | 15.56 Million | 3.67 Million | 4.1 Million |
Operating Expenses | 17.53 Million | 17.53 Million | 31.4 Million | 76.63 Million | 45.39 Million | 16.99 Million |
Selling, General and Administrative Expenses | 13.34 Million | 13.34 Million | 19.72 Million | - | 19.72 Million | 14.39 Million |
Research and Development Expenses | 4.62 Million | 4.62 Million | 5.46 Million | - | 5.46 Million | 4.74 Million |
Other Expenses | -426.5 Thousand | -426.5 Thousand | 6.21 Million | 600 Thousand | - | - |
Cost and Expenses | 30.59 Million | 30.59 Million | 57.61 Million | 155.93 Million | 71.59 Million | 30.43 Million |
Operating Income | -9.87 Million | -9.87 Million | -27.72 Million | -80.95 Million | -21.68 Million | -13.36 Million |
Interest Expense | - | - | - | 11.82 Million | - | 10.87 Million |
Income Tax Expense | 252.5 Thousand | 252.5 Thousand | 12.69 Million | 23.21 Million | 12.69 Million | 1.09 Million |
Earnings before Tax | -12.09 Million | -12.09 Million | -42.66 Million | -120.43 Million | -42.66 Million | -17.55 Million |
Net Income | -12.35 Million | -12.35 Million | -52.79 Million | -138.51 Million | -52.79 Million | -16.46 Million |
Earnings Per Share Basic | -0.05 | -0.05 | -0.21 | - | -0.21 | -0.09 |
Earnings Per Share Diluted | -0.05 | -0.05 | -0.21 | - | -0.21 | -0.09 |
Weighted Average Shares Outstanding | 255.73 Million | 255.73 Million | 252.61 Million | 221.08 Million | 252.61 Million | 189.55 Million |
Weighted Average Shares Outstanding (Diluted) | 255.72 Million | 255.72 Million | 252.61 Million | 221.08 Million | 252.61 Million | 189.55 Million |
Gross Margin | 0.37 | 0.37 | 0.12 | 0.16 | 0.12 | 0.23 |
EBIT Margin | -0.31 | -0.31 | -0.62 | - | -0.62 | -0.59 |
Profit Margin | -0.60 | -0.60 | -1.77 | -1.46 | -1.77 | -0.94 |
EBITDA | -6.38 Million | -6.38 Million | -18.62 Million | - | -18.62 Million | -10.3 Million |
Earnings Before Tax Margin | -0.48 | -0.48 | -0.93 | -0.85 | -0.73 | -0.76 |
027360
3320
CJPRF
PTLKF
FNMA
UHOIF