HKD 0.28
(1.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 448.04 Million | 528.92 Million | 323.86 Million | 496.9 Million | 368.15 Million | 763.97 Million |
Cost of Revenue | 368.32 Million | 445.75 Million | 290.71 Million | 391.27 Million | 293.96 Million | 642.99 Million |
Gross Profit | 79.71 Million | 83.16 Million | 33.15 Million | 105.62 Million | 74.19 Million | 120.97 Million |
Operating Expenses | 97.94 Million | 122.53 Million | 365.84 Million | 80.54 Million | 85.68 Million | 117.86 Million |
Selling, General and Administrative Expenses | 85.7 Million | 89.63 Million | 89.78 Million | 61.06 Million | 66.29 Million | 70.34 Million |
Research and Development Expenses | 25.68 Million | 28.57 Million | 45.88 Million | 27.36 Million | 24.04 Million | 22.92 Million |
Other Expenses | -13.43 Million | 1.18 Million | 2.07 Million | 2.1 Million | 848.18 Thousand | 958.75 Thousand |
Cost and Expenses | 466.27 Million | 568.28 Million | 656.55 Million | 471.82 Million | 379.64 Million | 760.85 Million |
Operating Income | -18.22 Million | -38.24 Million | -318.94 Million | 45.45 Million | -72.71 Million | -109.52 Million |
Interest Expense | 3.62 Million | 8.48 Million | 19.73 Million | 18.84 Million | 10.48 Million | 12.77 Million |
Income Tax Expense | -747.25 Thousand | 1.27 Million | 15.54 Million | 6.59 Million | -5.74 Million | 8.82 Million |
Earnings before Tax | -19.34 Million | -51.55 Million | -351.19 Million | 23.1 Million | -82.93 Million | -121.04 Million |
Net Income | -18.72 Million | -51.24 Million | -363.75 Million | 17.98 Million | -77.5 Million | -128.26 Million |
Earnings Per Share Basic | -0.02 | -0.05 | -0.39 | 0.02 | -0.11 | -0.18 |
Earnings Per Share Diluted | -0.02 | -0.05 | -0.39 | 0.02 | -0.11 | -0.18 |
Weighted Average Shares Outstanding | 1.17 Billion | 941.16 Million | 941.14 Million | 733.2 Million | 733.85 Million | 728.24 Million |
Weighted Average Shares Outstanding (Diluted) | 1.17 Billion | 941.16 Million | 941.16 Million | 733.2 Million | 733.85 Million | 728.24 Million |
Gross Margin | 0.18 | 0.16 | 0.10 | 0.21 | 0.20 | 0.16 |
EBIT Margin | 0.01 | -0.06 | -0.95 | 0.11 | 0.07 | -0.08 |
Profit Margin | -0.04 | -0.10 | -1.12 | 0.04 | -0.21 | -0.17 |
EBITDA | 3.25 Million | -23.41 Million | -306.33 Million | 60.42 Million | -53.95 Million | -64.61 Million |
Earnings Before Tax Margin | -0.04 | -0.07 | -0.98 | 0.09 | -0.20 | -0.14 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 140.53 Million | 140.53 Million | 83.48 Million | 83.48 Million | 185.92 Million | 528.92 Million |
Cost of Revenue | 114.6 Million | 114.6 Million | 69.56 Million | 69.56 Million | 159.98 Million | 445.75 Million |
Gross Profit | 25.93 Million | 25.93 Million | 13.92 Million | 13.92 Million | 25.93 Million | 83.16 Million |
Operating Expenses | 26.78 Million | 26.78 Million | 22.18 Million | 22.54 Million | 38.48 Million | 122.53 Million |
Selling, General and Administrative Expenses | 25.75 Million | 25.75 Million | 18.56 Million | 18.56 Million | 23.96 Million | - |
Research and Development Expenses | 7.49 Million | 7.49 Million | 5.34 Million | 5.34 Million | 7.02 Million | - |
Other Expenses | -6.46 Million | -6.46 Million | -1.72 Million | - | - | 1.18 Million |
Cost and Expenses | 141.38 Million | 141.38 Million | 91.75 Million | 92.1 Million | 198.47 Million | 568.28 Million |
Operating Income | -848.66 Thousand | -848.66 Thousand | -8.26 Million | -7.83 Million | -3.94 Million | -38.24 Million |
Interest Expense | - | - | - | - | - | 8.48 Million |
Income Tax Expense | 530.05 Thousand | 530.05 Thousand | 156.42 Thousand | 156.42 Thousand | 482.79 Thousand | 1.27 Million |
Earnings before Tax | -498.81 Thousand | -498.81 Thousand | -9.17 Million | -9.17 Million | -12.09 Million | -51.55 Million |
Net Income | -193.59 Thousand | -193.59 Thousand | -9.17 Million | -9.17 Million | -11.96 Million | -51.24 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 1.16 Billion | 1.16 Billion | 1.06 Billion | 1.06 Billion | 1.06 Billion | 941.16 Million |
Weighted Average Shares Outstanding (Diluted) | 1.27 Billion | 1.27 Billion | 1.06 Billion | 1.06 Billion | 1.06 Billion | 941.16 Million |
Gross Margin | 0.18 | 0.18 | 0.17 | 0.17 | 0.14 | 0.16 |
EBIT Margin | 0.03 | 0.02 | -0.05 | -0.05 | -0.00 | - |
Profit Margin | -0.00 | -0.00 | -0.11 | -0.11 | -0.06 | -0.10 |
EBITDA | 3.58 Million | 3.44 Million | -4.31 Million | -4.31 Million | -390.53 Thousand | - |
Earnings Before Tax Margin | -0.01 | -0.01 | -0.10 | -0.09 | -0.02 | -0.07 |
ZCMD
3691
6233
SHMUF
6228
477470