HKD 0.34
(-5.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 103.62 Million | 111.76 Million | 117.16 Million | 106.32 Million | 70.23 Million | 60.24 Million |
Total Current Assets | 68.87 Million | 79.47 Million | 102.09 Million | 78.53 Million | 53.71 Million | 42.53 Million |
Cash And Short Term Investments | 42.67 Million | 53.92 Million | 69.28 Million | 45.03 Million | 26.09 Million | 18.35 Million |
Cash and Cash Equivalents | 42.67 Million | 53.92 Million | 66.28 Million | 40.83 Million | 26.09 Million | 18.35 Million |
Short Term Investments | 1.21 Million | 1.02 Million | 3 Million | 4.2 Million | 303 Thousand | 129 Thousand |
Net Receivables | 19.67 Million | 19.77 Million | 21.25 Million | 27.55 Million | 19.22 Million | 18.29 Million |
Inventory | 617 Thousand | 1.02 Million | -2.99 Million | -4.2 Million | 303 Thousand | 1.00 |
Other Current Assets | 5.91 Million | 4.74 Million | 8.74 Million | 9.32 Million | 8.08 Million | 24.18 Million |
Total Non-Current Assets | 34.74 Million | 32.28 Million | 15.06 Million | 27.78 Million | 16.51 Million | 17.7 Million |
Net PPE | 24.54 Million | 23.34 Million | 10.72 Million | 12.02 Million | 13.08 Million | 14.88 Million |
Good Will And Intangible Assets | 6.39 Million | 4.3 Million | 2.98 Million | 4.1 Million | 3.43 Million | 2.82 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.39 Million | 4.3 Million | 2.98 Million | 4.1 Million | 3.43 Million | 2.82 Million |
Long-Term Investments | -7.12 Million | - | - | - | - | - |
Tax Assets | 736 Thousand | 532 Thousand | 521 Thousand | - | - | - |
Other Non Current Assets | 10.19 Million | 4.11 Million | 837 Thousand | 11.64 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.78 Million | 23.9 Million | 29.28 Million | 25.4 Million | 22.24 Million | 25.3 Million |
Total Current Liabilities | 12.88 Million | 16.89 Million | 19.42 Million | 12.64 Million | 7.14 Million | 7.96 Million |
Account Payables | 4.86 Million | 3.08 Million | 2.93 Million | 1.21 Million | 1.19 Million | 1.09 Million |
Tax Payables | 488 Thousand | 878 Thousand | 2.39 Million | 1.6 Million | 1.77 Million | 1.15 Million |
Short Term Debt | 2.92 Million | 6.63 Million | 7.11 Million | 6.9 Million | 2.18 Million | 2.04 Million |
Deferred Revenue | -324 Thousand | - | - | - | - | 1.15 Million |
Other Current Liabilities | 5.41 Million | 7.18 Million | 9.37 Million | 4.52 Million | 3.76 Million | 3.67 Million |
Total Non Current Liabilities | 4.89 Million | 7 Million | 9.86 Million | 12.76 Million | 15.09 Million | 17.33 Million |
Long-Term Debt | 4.64 Million | 6.83 Million | 9.36 Million | 11.92 Million | 14.5 Million | 16.73 Million |
Deferred Revenue Non Current | -252 Thousand | 6.83 Million | 9.28 Million | 11.76 Million | 14.27 Million | -600 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 252 Thousand | -6.83 Million | -9.28 Million | -11.76 Million | -14.27 Million | 600 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 85.83 Million | 87.85 Million | 87.87 Million | 80.91 Million | 47.99 Million | 34.93 Million |
Stock Holders Equity | 81.22 Million | 84.56 Million | 85.14 Million | 80.91 Million | 47.99 Million | 34.93 Million |
Common Stock | 4.23 Million | 4.23 Million | 4.23 Million | 4.23 Million | - | - |
Retained Earnings | 22.79 Million | 27.04 Million | 27.85 Million | 25.12 Million | 43.19 Million | 30.13 Million |
Accumulated other comprehensive income | 76.98 Million | 6.05 Million | 5.83 Million | 4.33 Million | 4.79 Million | -11.14 Million |
Common Stock Equity | 81.22 Million | 84.56 Million | 85.14 Million | 80.91 Million | 47.99 Million | 34.93 Million |
Capital Lease Obligation | 677 Thousand | 82 Thousand | 278 Thousand | 352 Thousand | 305 Thousand | 372 Thousand |
Total Investments | -7.12 Million | 1.02 Million | 3 Million | 4.2 Million | 303 Thousand | 129 Thousand |
Total Debt | 7.57 Million | 13.46 Million | 16.48 Million | 18.82 Million | 16.69 Million | 18.77 Million |
Net Debt | -35.1 Million | -40.46 Million | -49.8 Million | -22 Million | -9.4 Million | 427 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 338.25 Million | 338.25 Million | 103.62 Million | 103.62 Million | 103.62 Million | 98.4 Million |
Total Current Assets | 93.22 Million | 93.22 Million | 68.87 Million | 68.87 Million | 68.87 Million | 64.25 Million |
Cash And Short Term Investments | 44.1 Million | 44.1 Million | 42.67 Million | 42.67 Million | 43.88 Million | 37.93 Million |
Cash and Cash Equivalents | 43.27 Million | 43.27 Million | 42.67 Million | 42.67 Million | 42.67 Million | 37.93 Million |
Short Term Investments | 835 Thousand | 835 Thousand | 1.21 Million | 1.21 Million | 1.21 Million | - |
Net Receivables | 20.69 Million | 20.69 Million | 19.67 Million | 19.67 Million | 19.67 Million | 18.18 Million |
Inventory | 1.85 Million | 1.85 Million | 617 Thousand | 617 Thousand | 617 Thousand | - |
Other Current Assets | 22.4 Million | 22.4 Million | 5.91 Million | 5.91 Million | 4.7 Million | 8.14 Million |
Total Non-Current Assets | 245.03 Million | 245.03 Million | 34.74 Million | 34.74 Million | 34.74 Million | 34.14 Million |
Net PPE | 26.55 Million | 26.55 Million | 24.54 Million | 24.54 Million | 24.54 Million | 24.05 Million |
Good Will And Intangible Assets | 211.17 Million | 211.17 Million | 6.39 Million | 6.39 Million | - | 6.18 Million |
Good Will | 211.17 Million | 211.17 Million | - | - | - | - |
Intangible Assets | - | - | 6.39 Million | 6.39 Million | - | 6.18 Million |
Long-Term Investments | - | - | -7.12 Million | -7.12 Million | - | - |
Tax Assets | - | - | 736 Thousand | 736 Thousand | - | 227 Thousand |
Other Non Current Assets | 7.3 Million | 7.3 Million | 10.19 Million | 10.19 Million | 10.19 Million | 3.67 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.93 Million | 21.93 Million | 17.78 Million | 17.78 Million | 17.78 Million | 13.15 Million |
Total Current Liabilities | 18.42 Million | 18.42 Million | 12.88 Million | 12.88 Million | 12.88 Million | 7.16 Million |
Account Payables | 5.53 Million | 5.53 Million | 4.86 Million | 4.86 Million | 4.86 Million | 953 Thousand |
Tax Payables | - | - | 488 Thousand | 488 Thousand | - | 770 Thousand |
Short Term Debt | 2.66 Million | 2.66 Million | 2.92 Million | 2.92 Million | 2.6 Million | 2.64 Million |
Deferred Revenue | 287 Thousand | 287 Thousand | -324 Thousand | -324 Thousand | - | - |
Other Current Liabilities | 9.93 Million | 10.21 Million | 5.41 Million | 5.41 Million | 5.41 Million | 3.57 Million |
Total Non Current Liabilities | 3.51 Million | 3.51 Million | 4.89 Million | 4.89 Million | 4.89 Million | 5.98 Million |
Long-Term Debt | 2.94 Million | 2.94 Million | 4.64 Million | 4.64 Million | 4.64 Million | 5.79 Million |
Deferred Revenue Non Current | - | - | -252 Thousand | -252 Thousand | - | 5.56 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 569 Thousand | 569 Thousand | 252 Thousand | 252 Thousand | 252 Thousand | -5.56 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 316.32 Million | 316.32 Million | 85.83 Million | 85.83 Million | 85.83 Million | 85.25 Million |
Stock Holders Equity | 311.77 Million | 311.77 Million | 81.22 Million | 81.22 Million | 81.22 Million | 81.15 Million |
Common Stock | 5.18 Million | 5.18 Million | 4.23 Million | 4.23 Million | 4.23 Million | 4.23 Million |
Retained Earnings | 23.91 Million | 23.91 Million | 22.79 Million | 22.79 Million | 22.79 Million | 22.72 Million |
Accumulated other comprehensive income | 6.37 Million | 6.37 Million | 76.98 Million | 76.98 Million | 6.96 Million | 6.96 Million |
Common Stock Equity | 311.77 Million | 311.77 Million | 81.22 Million | 81.22 Million | 81.22 Million | 81.15 Million |
Capital Lease Obligation | 517 Thousand | 517 Thousand | 677 Thousand | 677 Thousand | 677 Thousand | 349 Thousand |
Total Investments | 835 Thousand | 835 Thousand | -7.12 Million | -7.12 Million | 1.21 Million | - |
Total Debt | 5.6 Million | 5.6 Million | 7.57 Million | 7.57 Million | 7.24 Million | 8.43 Million |
Net Debt | -37.66 Million | -37.66 Million | -35.1 Million | -35.1 Million | -35.42 Million | -29.49 Million |
NIVAKA
GEX
FVJ
DSSL
3L7A
GWIN