HKD 0.08
(-13.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 369.42 Million | 395.06 Million | 401.02 Million | 361.69 Million | 286.4 Million | 270.84 Million |
Total Current Assets | 181.75 Million | 205.89 Million | 236.37 Million | 213.43 Million | 150.04 Million | 117.42 Million |
Cash And Short Term Investments | 48.73 Million | 76.46 Million | 102.1 Million | 114.74 Million | 43.8 Million | 22.95 Million |
Cash and Cash Equivalents | 48.73 Million | 76.46 Million | 102.1 Million | 114.74 Million | 43.8 Million | 22.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 44.98 Million | 43.69 Million | 53.77 Million | 37.6 Million | 48.7 Million | 42.8 Million |
Inventory | 70.16 Million | 68.75 Million | 65.11 Million | 52.94 Million | 44.56 Million | 41.46 Million |
Other Current Assets | 17.87 Million | 16.98 Million | 15.38 Million | 8.14 Million | 12.97 Million | 52.99 Million |
Total Non-Current Assets | 187.66 Million | 189.17 Million | 164.65 Million | 148.25 Million | 136.35 Million | 153.42 Million |
Net PPE | 172.19 Million | 166.89 Million | 151.37 Million | 134.09 Million | 135.04 Million | 151.53 Million |
Good Will And Intangible Assets | 675 Thousand | 6.77 Million | 4.04 Million | 3.31 Million | - | - |
Good Will | - | 361 Thousand | 1.53 Million | 1.52 Million | - | - |
Intangible Assets | 675 Thousand | 6.41 Million | 2.5 Million | 1.79 Million | - | - |
Long-Term Investments | 11.62 Million | 5.8 Million | 5.59 Million | 5.4 Million | - | - |
Tax Assets | 506 Thousand | 504 Thousand | 407 Thousand | 402 Thousand | - | - |
Other Non Current Assets | 2.67 Million | 9.19 Million | 3.23 Million | 5.03 Million | 1.3 Million | 1.89 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 174.39 Million | 155.8 Million | 150.73 Million | 124.81 Million | 142.43 Million | 154.13 Million |
Total Current Liabilities | 153.15 Million | 135.52 Million | 128.58 Million | 101.71 Million | 108.91 Million | 113.45 Million |
Account Payables | 57.32 Million | 53.57 Million | 55.76 Million | 34.65 Million | 35.38 Million | 30.49 Million |
Tax Payables | 12.48 Million | 8.29 Million | 7.85 Million | 3.76 Million | 10.68 Million | 1.14 Million |
Short Term Debt | 32.18 Million | 32.84 Million | 25.03 Million | 32.63 Million | 29.88 Million | 27.93 Million |
Deferred Revenue | 11.61 Million | 9.56 Million | 10.97 Million | 6.51 Million | 3.97 Million | - |
Other Current Liabilities | 52.03 Million | 39.54 Million | 36.81 Million | 27.92 Million | 39.66 Million | 55.02 Million |
Total Non Current Liabilities | 21.23 Million | 20.28 Million | 22.14 Million | 23.09 Million | 33.51 Million | 40.67 Million |
Long-Term Debt | 1.33 Million | 3.01 Million | 21.1 Million | 633 Thousand | 2.46 Million | 39.36 Million |
Deferred Revenue Non Current | 14.66 Million | 15.2 Million | -1.66 Million | 21.97 Million | 29.87 Million | 18.74 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.41 Million | 442 Thousand | 1.66 Million | -633 Thousand | 841 Thousand | -17.74 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 195.03 Million | 239.26 Million | 249.66 Million | 236.12 Million | 143.97 Million | 116.71 Million |
Stock Holders Equity | 195.03 Million | 239.26 Million | 249.66 Million | 236.12 Million | 143.97 Million | 112.76 Million |
Common Stock | 20 Million | 20 Million | 20 Million | 20 Million | - | - |
Retained Earnings | -68.97 Million | -39.3 Million | -46.86 Million | -60.34 Million | -51.99 Million | 118.76 Million |
Accumulated other comprehensive income | -33.04 Million | -18.48 Million | -524 Thousand | -580 Thousand | -5.52 Million | -105.14 Million |
Common Stock Equity | 195.03 Million | 239.26 Million | 249.66 Million | 236.12 Million | 143.97 Million | 112.76 Million |
Capital Lease Obligation | 14.66 Million | 15.2 Million | 21.1 Million | 21.34 Million | 30.2 Million | 54.55 Million |
Total Investments | 11.62 Million | 5.8 Million | 5.59 Million | 5.4 Million | - | - |
Total Debt | 48.18 Million | 51.07 Million | 46.14 Million | 54.61 Million | 62.56 Million | 67.29 Million |
Net Debt | -553 Thousand | -25.39 Million | -55.95 Million | -60.13 Million | 18.75 Million | 44.33 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 388.51 Million | 369.42 Million | 369.42 Million | 361.14 Million | 395.06 Million | 395.06 Million |
Total Current Assets | 193.83 Million | 181.75 Million | 181.75 Million | 169.04 Million | 205.89 Million | 205.89 Million |
Cash And Short Term Investments | 56.76 Million | 48.73 Million | 48.73 Million | 46.97 Million | 76.46 Million | 76.46 Million |
Cash and Cash Equivalents | 56.76 Million | 48.73 Million | 48.73 Million | 46.97 Million | 76.46 Million | 76.46 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 45.95 Million | 44.98 Million | 44.98 Million | 33.73 Million | 43.69 Million | 43.69 Million |
Inventory | 64.5 Million | 70.16 Million | 70.16 Million | 73.31 Million | 68.75 Million | 68.75 Million |
Other Current Assets | 4.41 Million | 17.87 Million | 17.87 Million | 15.02 Million | 16.98 Million | 16.98 Million |
Total Non-Current Assets | 194.67 Million | 187.66 Million | 187.66 Million | 192.09 Million | 189.17 Million | 189.17 Million |
Net PPE | 178.86 Million | 172.19 Million | 172.19 Million | 160.42 Million | 166.89 Million | 166.89 Million |
Good Will And Intangible Assets | 632 Thousand | 675 Thousand | 675 Thousand | 6.33 Million | 6.77 Million | 6.77 Million |
Good Will | - | - | - | 361 Thousand | 361 Thousand | 361 Thousand |
Intangible Assets | 632 Thousand | 675 Thousand | 675 Thousand | 5.97 Million | 6.41 Million | 6.41 Million |
Long-Term Investments | 11.92 Million | 11.62 Million | 11.62 Million | 14.87 Million | 5.8 Million | 5.8 Million |
Tax Assets | 476 Thousand | 506 Thousand | 506 Thousand | 504 Thousand | 504 Thousand | 504 Thousand |
Other Non Current Assets | 2.78 Million | 2.67 Million | 2.67 Million | 9.95 Million | 9.19 Million | 9.19 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 172.17 Million | 174.39 Million | 174.39 Million | 154.49 Million | 155.8 Million | 155.8 Million |
Total Current Liabilities | 152.18 Million | 153.15 Million | 153.15 Million | 137.69 Million | 135.52 Million | 135.52 Million |
Account Payables | 54.93 Million | 57.32 Million | 57.32 Million | 38.74 Million | 53.57 Million | 53.57 Million |
Tax Payables | 17.08 Million | 12.48 Million | 12.48 Million | 8.24 Million | 8.29 Million | 8.29 Million |
Short Term Debt | 13.44 Million | 32.18 Million | 32.18 Million | 37.01 Million | 32.84 Million | 32.84 Million |
Deferred Revenue | 17.08 Million | 11.61 Million | 11.61 Million | 8.24 Million | 9.56 Million | 9.56 Million |
Other Current Liabilities | 66.71 Million | 52.03 Million | 52.03 Million | 53.68 Million | 39.54 Million | 39.54 Million |
Total Non Current Liabilities | 19.98 Million | 21.23 Million | 21.23 Million | 16.8 Million | 20.28 Million | 20.28 Million |
Long-Term Debt | - | 1.33 Million | 1.33 Million | 2.12 Million | 3.01 Million | 3.01 Million |
Deferred Revenue Non Current | - | 14.66 Million | 14.66 Million | 9.58 Million | 15.2 Million | 15.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.26 Million | 3.41 Million | 3.41 Million | 3.47 Million | 442 Thousand | 442 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 216.34 Million | 195.03 Million | 195.03 Million | 206.64 Million | 239.26 Million | 239.26 Million |
Stock Holders Equity | 216.34 Million | 195.03 Million | 195.03 Million | 206.64 Million | 239.26 Million | 239.26 Million |
Common Stock | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
Retained Earnings | 155.85 Million | -68.97 Million | -68.97 Million | -62.06 Million | -39.3 Million | -39.3 Million |
Accumulated other comprehensive income | -236.55 Million | -33.04 Million | -33.04 Million | -28.33 Million | -18.48 Million | -18.48 Million |
Common Stock Equity | 216.34 Million | 195.03 Million | 195.03 Million | 206.64 Million | 239.26 Million | 239.26 Million |
Capital Lease Obligation | 28.16 Million | 14.66 Million | 14.66 Million | 9.58 Million | 15.2 Million | 15.2 Million |
Total Investments | 11.92 Million | 11.62 Million | 11.62 Million | 14.87 Million | 5.8 Million | 5.8 Million |
Total Debt | 13.44 Million | 48.18 Million | 48.18 Million | 48.72 Million | 51.07 Million | 51.07 Million |
Net Debt | -43.31 Million | -553 Thousand | -553 Thousand | 1.74 Million | -25.39 Million | -25.39 Million |
3828
T-PA
000725
VIRINCHI
SPEONE
6860