Baguio Green Group Limited (1397.HK)
HKD 0.63
(0.0%)
HKD 0.63
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.32 Billion | 1.79 Billion | 1.27 Billion | 1.13 Billion | 1.39 Billion | 1.42 Billion |
| Cost of Revenue | 2.12 Billion | 1.64 Billion | 1.16 Billion | 1.06 Billion | 1.32 Billion | 1.32 Billion |
| Gross Profit | 206.12 Million | 150.97 Million | 109 Million | 63.54 Million | 70.45 Million | 100.71 Million |
| Operating Expenses | 131.15 Million | 103.09 Million | 91.26 Million | 88.88 Million | 82.16 Million | 75.67 Million |
| Selling, General and Administrative Expenses | 131.15 Million | 103.09 Million | 91.26 Million | 88.88 Million | 82.16 Million | 76.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 5.46 Million | 13.75 Million | 5.27 Million | 8.7 Million | 7.91 Million |
| Cost and Expenses | 2.25 Billion | 1.74 Billion | 1.25 Billion | 1.15 Billion | 1.4 Billion | 1.4 Billion |
| Operating Income | 74.97 Million | 47.87 Million | 17.74 Million | -25.34 Million | -11.71 Million | 24.73 Million |
| Interest Expense | 13.69 Million | 8.23 Million | 4.69 Million | 7.76 Million | 10.48 Million | 5.78 Million |
| Income Tax Expense | 14.42 Million | 13.75 Million | 8.88 Million | -2.25 Million | -1.41 Million | 2.83 Million |
| Earnings before Tax | 62.55 Million | 66.9 Million | 28 Million | 50.44 Million | -12.07 Million | 19.27 Million |
| Net Income | 47.11 Million | 53.7 Million | 12.84 Million | 51.37 Million | -11.03 Million | 17.89 Million |
| Earnings Per Share Basic | 0.11 | 0.13 | 0.03 | 0.12 | -0.03 | 0.04 |
| Earnings Per Share Diluted | 0.11 | 0.13 | 0.03 | 0.12 | -0.03 | 0.04 |
| Weighted Average Shares Outstanding | 415 Million | 415 Million | 415 Million | 415 Million | 415 Million | 415 Million |
| Weighted Average Shares Outstanding (Diluted) | 415 Million | 415 Million | 415 Million | 415 Million | 415 Million | 415 Million |
| Gross Margin | 0.09 | 0.08 | 0.09 | 0.06 | 0.05 | 0.07 |
| EBIT Margin | 0.07 | 0.06 | 0.05 | 0.03 | 0.02 | 0.04 |
| Profit Margin | 0.02 | 0.03 | 0.01 | 0.05 | -0.01 | 0.01 |
| EBITDA | 160.36 Million | 140.06 Million | 82.29 Million | 29.26 Million | 37.59 Million | 53.26 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.01 | -0.02 | -0.01 | 0.02 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.29 Billion | 1.22 Billion | 2.32 Billion | 1.1 Billion | 1.79 Billion | 1.07 Billion |
| Cost of Revenue | 1.19 Billion | 1.1 Billion | 2.12 Billion | 1.02 Billion | 1.64 Billion | 985.7 Million |
| Gross Profit | 97.07 Million | 119.73 Million | 206.12 Million | 86.39 Million | 150.97 Million | 93.29 Million |
| Operating Expenses | 62.38 Million | 73.43 Million | 131.15 Million | 57.71 Million | 103.09 Million | 54.16 Million |
| Selling, General and Administrative Expenses | 62.38 Million | 73.43 Million | - | 57.71 Million | - | 54.16 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -4.11 Million | 4.29 Million | - | 5.46 Million | - |
| Cost and Expenses | 1.25 Billion | 1.17 Billion | 2.25 Billion | 1.07 Billion | 1.74 Billion | 1.03 Billion |
| Operating Income | 34.69 Million | 46.29 Million | 74.97 Million | 28.67 Million | 47.87 Million | 39.13 Million |
| Interest Expense | 5.73 Million | 8.35 Million | 13.69 Million | 5.34 Million | 8.23 Million | 5.51 Million |
| Income Tax Expense | 5.7 Million | 9.65 Million | 14.42 Million | 4.76 Million | 13.75 Million | 7.82 Million |
| Earnings before Tax | 31.46 Million | 36.04 Million | 62.55 Million | 26.5 Million | 66.9 Million | 42.11 Million |
| Net Income | 24.27 Million | 25.27 Million | 47.11 Million | 21.83 Million | 53.7 Million | 35.91 Million |
| Earnings Per Share Basic | 0.06 | 0.06 | - | 0.05 | - | 0.09 |
| Earnings Per Share Diluted | 0.06 | 0.06 | - | 0.05 | - | 0.09 |
| Weighted Average Shares Outstanding | 415 Million | 415 Million | 415 Million | 415 Million | 415 Million | 415 Million |
| Weighted Average Shares Outstanding (Diluted) | 415 Million | 415 Million | 415 Million | 415 Million | 415 Million | 415 Million |
| Gross Margin | 0.08 | 0.10 | 0.09 | 0.08 | 0.08 | 0.09 |
| EBIT Margin | 0.06 | 0.07 | - | 0.07 | - | 0.07 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
| EBITDA | 74.34 Million | 87.69 Million | - | 72.66 Million | - | 75.88 Million |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 |
GGPL
300783
IBM
COLR
D01
CMA