HKD 0.47
(-1.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 173 Million | 246 Million | 220 Million | 220 Million | 192.44 Million | 176.51 Million |
Cost of Revenue | 109 Million | 164 Million | 144 Million | 127 Million | 128.94 Million | 148.77 Million |
Gross Profit | 64 Million | 82 Million | 76 Million | 93 Million | 63.5 Million | 27.73 Million |
Operating Expenses | 95 Million | 17 Million | 78 Million | 59 Million | 69.28 Million | 28.05 Million |
Selling, General and Administrative Expenses | 95 Million | 17 Million | 78 Million | 59 Million | 69.28 Million | 45.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 62 Million | 19 Million | -5 Million | 4 Million | 7.97 Million |
Cost and Expenses | 173 Million | 181 Million | 222 Million | 186 Million | 198.22 Million | 176.83 Million |
Operating Income | -31 Million | 65 Million | -2 Million | 34 Million | -5.77 Million | -17.58 Million |
Interest Expense | 20 Million | 19 Million | 29 Million | 44 Million | 14.63 Million | 7.81 Million |
Income Tax Expense | 4 Million | 6 Million | 6 Million | 9 Million | -4.19 Million | 153 Thousand |
Earnings before Tax | -508 Million | 159 Million | -390 Million | -77 Million | 10.22 Million | -6.61 Million |
Net Income | -463 Million | 108 Million | -412 Million | 100 Million | 72 Million | -6.45 Million |
Earnings Per Share Basic | -0.06 | 0.01 | -0.06 | 0.02 | 0.02 | -0.00 |
Earnings Per Share Diluted | -0.06 | 0.01 | -0.06 | 0.02 | 0.02 | -0.00 |
Weighted Average Shares Outstanding | 7.61 Billion | 7.58 Billion | 7.43 Billion | 5.31 Billion | 4.31 Billion | 3.26 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.61 Billion | 7.62 Billion | 7.43 Billion | 5.36 Billion | 4.31 Billion | 3.26 Billion |
Gross Margin | 0.37 | 0.33 | 0.35 | 0.42 | 0.33 | 0.16 |
EBIT Margin | -0.68 | 0.46 | 0.20 | 0.39 | 0.21 | 0.13 |
Profit Margin | -2.68 | 0.44 | -1.87 | 0.45 | 0.37 | -0.04 |
EBITDA | -118 Million | 225 Million | -314 Million | 18 Million | 71.29 Million | 41.2 Million |
Earnings Before Tax Margin | -0.18 | 0.26 | -0.01 | 0.15 | -0.03 | -0.10 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 87 Million | 173 Million | 86 Million | 246 Million | 123 Million | 123 Million |
Cost of Revenue | 81 Million | 109 Million | 54 Million | 164 Million | 84 Million | 80 Million |
Gross Profit | 6 Million | 64 Million | 32 Million | 82 Million | 39 Million | 43 Million |
Operating Expenses | 451 Million | 95 Million | 33 Million | 17 Million | -9 Million | 26 Million |
Selling, General and Administrative Expenses | 36 Million | - | 33 Million | - | -9 Million | 26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -27 Million | 52 Million | - | 62 Million | - | - |
Cost and Expenses | 532 Million | 204 Million | 87 Million | 181 Million | 75 Million | 106 Million |
Operating Income | -30 Million | -31 Million | -1 Million | 65 Million | 48 Million | 17 Million |
Interest Expense | 11 Million | 20 Million | 9 Million | 19 Million | 9 Million | 10 Million |
Income Tax Expense | 1 Million | 4 Million | 3 Million | 6 Million | 4 Million | 2 Million |
Earnings before Tax | -426 Million | -183 Million | -82 Million | 159 Million | 63 Million | 96 Million |
Net Income | -378 Million | -463 Million | -85 Million | 108 Million | 17 Million | 91 Million |
Earnings Per Share Basic | -0.05 | - | -0.01 | - | 0.00 | 0.01 |
Earnings Per Share Diluted | -0.05 | - | -0.01 | - | 0.00 | 0.01 |
Weighted Average Shares Outstanding | 7.61 Billion | 7.61 Billion | 7.61 Billion | 7.58 Billion | 7.59 Billion | 7.57 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.61 Billion | 7.61 Billion | 7.61 Billion | 7.62 Billion | 7.59 Billion | 7.62 Billion |
Gross Margin | 0.07 | 0.37 | 0.37 | 0.33 | 0.32 | 0.35 |
EBIT Margin | -0.21 | - | 0.22 | - | 0.61 | 0.30 |
Profit Margin | -4.34 | -2.68 | -0.99 | 0.44 | 0.14 | 0.74 |
EBITDA | -18 Million | - | 19 Million | - | 75 Million | 37 Million |
Earnings Before Tax Margin | -0.34 | -0.18 | -0.01 | 0.26 | 0.39 | 0.14 |
603928
MINDTECK
3969
6534
DXI
RCGH