HKD 0.05
(-12.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 292.6 Million | 166.42 Million | 703.98 Million | 456.98 Million | 465.53 Million | 668.13 Million |
Cost of Revenue | 364.02 Million | 120.23 Million | 577.83 Million | 325.85 Million | 291.83 Million | 405.84 Million |
Gross Profit | -71.41 Million | 46.19 Million | 126.14 Million | 131.13 Million | 173.7 Million | 262.28 Million |
Operating Expenses | 21.16 Million | 92.58 Million | 100.62 Million | 192.65 Million | 216.88 Million | 264.61 Million |
Selling, General and Administrative Expenses | 119.21 Million | 140.42 Million | 166.85 Million | 241.86 Million | 242.79 Million | 274.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -98.04 Million | -8.53 Million | 1.28 Million | 1.26 Million | -6.16 Million | -20.51 Million |
Cost and Expenses | 385.18 Million | 212.81 Million | 678.46 Million | 518.51 Million | 508.71 Million | 670.45 Million |
Operating Income | -92.58 Million | -91.87 Million | -41.71 Million | -110.69 Million | -72.08 Million | -12.3 Million |
Interest Expense | 14.08 Million | 18.59 Million | 23.36 Million | 67.38 Million | 57.63 Million | 11.63 Million |
Income Tax Expense | -11.11 Million | -2.27 Million | 6.97 Million | 5.45 Million | -885 Thousand | 5.71 Million |
Earnings before Tax | -372.98 Million | -187.78 Million | -82.16 Million | 13.67 Million | -128.26 Million | -29.96 Million |
Net Income | -350.51 Million | -186.92 Million | -92.16 Million | -7.63 Million | -126.59 Million | -35.5 Million |
Earnings Per Share Basic | -0.14 | -0.07 | -0.04 | -0.00 | -0.05 | -0.01 |
Earnings Per Share Diluted | -0.14 | -0.07 | -0.04 | -0.00 | -0.05 | -0.01 |
Weighted Average Shares Outstanding | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion |
Gross Margin | -0.24 | 0.28 | 0.18 | 0.29 | 0.37 | 0.39 |
EBIT Margin | -0.99 | -1.04 | 0.05 | 0.16 | 0.16 | -0.01 |
Profit Margin | -1.20 | -1.12 | -0.13 | -0.02 | -0.27 | -0.05 |
EBITDA | -288.36 Million | -95.27 Million | 17.75 Million | 213.89 Million | 56.16 Million | -2.5 Million |
Earnings Before Tax Margin | -0.32 | -0.55 | -0.06 | -0.24 | -0.15 | -0.02 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 111.45 Million | 111.45 Million | 34.84 Million | 34.84 Million | 166.42 Million | 88.65 Million |
Cost of Revenue | 155.77 Million | 155.77 Million | 26.23 Million | 26.23 Million | 120.23 Million | 78.59 Million |
Gross Profit | -44.32 Million | -44.32 Million | 8.61 Million | 8.61 Million | 46.19 Million | 10.05 Million |
Operating Expenses | 28.99 Million | 28.99 Million | 30.71 Million | 21.38 Million | 92.58 Million | 62.56 Million |
Selling, General and Administrative Expenses | 28.99 Million | 28.99 Million | 30.71 Million | 30.71 Million | - | 62.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.85 Million | - | - | - | -8.53 Million | - |
Cost and Expenses | 184.77 Million | 184.77 Million | 56.95 Million | 47.61 Million | 212.81 Million | 141.15 Million |
Operating Income | -73.31 Million | -73.31 Million | -22.1 Million | -22.1 Million | -91.87 Million | -52.5 Million |
Interest Expense | - | - | 6.77 Million | - | 18.59 Million | 9.24 Million |
Income Tax Expense | 3.27 Million | 3.27 Million | 2.28 Million | 2.28 Million | -2.27 Million | -2.35 Million |
Earnings before Tax | -170.39 Million | -170.39 Million | -16.09 Million | -16.09 Million | -187.78 Million | -174.44 Million |
Net Income | -163.42 Million | -163.42 Million | -11.83 Million | -11.83 Million | -186.92 Million | -170.03 Million |
Earnings Per Share Basic | -0.06 | -0.06 | -0.00 | -0.00 | - | -0.07 |
Earnings Per Share Diluted | -0.06 | -0.06 | -0.00 | -0.00 | - | -0.07 |
Weighted Average Shares Outstanding | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion |
Gross Margin | -0.40 | -0.40 | 0.25 | 0.25 | 0.28 | 0.11 |
EBIT Margin | -0.62 | -0.62 | -0.51 | -0.51 | - | -0.17 |
Profit Margin | -1.47 | -1.47 | -0.34 | -0.34 | -1.12 | -1.92 |
EBITDA | -68.66 Million | -68.87 Million | -17.65 Million | -17.65 Million | - | -15.45 Million |
Earnings Before Tax Margin | -0.66 | -0.66 | -0.63 | -0.63 | -0.55 | -0.59 |
BSLI3
GLBE
AUR
8536
CHBJF
600149