Chengdu SIWI Science and Technology Company Limited (1202.HK)
HKD 0.68
(-2.86%)
HKD 0.68
(-2.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 403.64 Million | 304.01 Million | 300.42 Million | 239.38 Million | 449.25 Million | 614.6 Million |
| Cost of Revenue | 323.31 Million | 240.59 Million | 272.62 Million | 234.54 Million | 440.71 Million | 486.95 Million |
| Gross Profit | 80.32 Million | 63.41 Million | 27.8 Million | 4.84 Million | 8.54 Million | 127.65 Million |
| Operating Expenses | 82.47 Million | 83.34 Million | 97.86 Million | 66.43 Million | 78.59 Million | 93.41 Million |
| Selling, General and Administrative Expenses | 71.09 Million | 65.9 Million | 90.9 Million | 49.38 Million | 53.63 Million | 83.46 Million |
| Research and Development Expenses | 11.75 Million | 10.98 Million | 12.27 Million | 11.14 Million | 10.69 Million | 5.55 Million |
| Other Expenses | -362.75 Thousand | 300.56 Thousand | -357.34 Thousand | -1.89 Million | -20.6 Million | -178.16 Thousand |
| Cost and Expenses | 405.79 Million | 323.94 Million | 370.49 Million | 300.97 Million | 519.3 Million | 580.36 Million |
| Operating Income | -2.15 Million | -16.12 Million | -69.15 Million | -53.19 Million | -52.4 Million | 37.46 Million |
| Interest Expense | - | 73.72 Thousand | 87.11 Thousand | 96.73 Thousand | 102.08 Thousand | 111.02 Thousand |
| Income Tax Expense | - | 101.31 Thousand | 1.35 Million | -13.86 Million | 70.43 Thousand | 22.47 Million |
| Earnings before Tax | 3.46 Million | 1.48 Million | -58.98 Million | -56.68 Million | -63.43 Million | 40.16 Million |
| Net Income | 2.77 Million | -2.22 Million | -52.26 Million | -42.81 Million | -50.13 Million | -15.01 Million |
| Earnings Per Share Basic | 0.01 | -0.01 | -0.13 | -0.11 | -0.13 | -0.04 |
| Earnings Per Share Diluted | 0.01 | -0.01 | -0.13 | -0.11 | -0.13 | -0.04 |
| Weighted Average Shares Outstanding | 400.01 Million | 400 Million | 400 Million | 389.27 Million | 385.65 Million | 375.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 400 Million | 400 Million | 402.06 Million | 389.27 Million | 385.65 Million | 375.32 Million |
| Gross Margin | 0.20 | 0.21 | 0.09 | 0.02 | 0.02 | 0.21 |
| EBIT Margin | 0.02 | 0.01 | -0.15 | -0.11 | -0.06 | 0.10 |
| Profit Margin | 0.01 | -0.01 | -0.17 | -0.18 | -0.11 | -0.02 |
| EBITDA | 9.03 Million | 7.66 Million | -46.5 Million | -46.82 Million | -52.64 Million | 63.77 Million |
| Earnings Before Tax Margin | -0.01 | -0.05 | -0.23 | -0.22 | -0.12 | 0.06 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 143.94 Million | 247.47 Million | 403.64 Million | 156.17 Million | 304.01 Million | 171.1 Million |
| Cost of Revenue | 116.96 Million | 204.98 Million | 323.31 Million | 118.33 Million | 240.59 Million | 136.85 Million |
| Gross Profit | 26.98 Million | 42.48 Million | 80.32 Million | 37.83 Million | 63.41 Million | 34.24 Million |
| Operating Expenses | 26.5 Million | 45.27 Million | 87.1 Million | 43.28 Million | 83.34 Million | 53.69 Million |
| Selling, General and Administrative Expenses | 21.2 Million | 36.74 Million | - | 34.34 Million | - | 44.88 Million |
| Research and Development Expenses | 6.82 Million | 6.99 Million | - | 4.75 Million | - | 6.54 Million |
| Other Expenses | -1.52 Million | 1.53 Million | - | - | 300.56 Thousand | - |
| Cost and Expenses | 143.46 Million | 250.25 Million | 410.42 Million | 161.61 Million | 323.94 Million | 190.55 Million |
| Operating Income | 475.36 Thousand | -2.78 Million | -10.43 Million | -5.54 Million | -16.12 Million | -15.25 Million |
| Interest Expense | - | - | - | - | 73.72 Thousand | - |
| Income Tax Expense | -5.76 Million | -2.39 Million | 694.03 Thousand | 3.09 Million | 101.31 Thousand | 101.31 Thousand |
| Earnings before Tax | 479.96 Thousand | 2.82 Million | 3.46 Million | 639.17 Thousand | 1.48 Million | -2.75 Million |
| Net Income | 2.26 Million | 5.22 Million | 2.77 Million | -2.45 Million | -2.22 Million | -3.89 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | - | -0.01 | - | -0.08 |
| Earnings Per Share Diluted | 0.01 | 0.01 | - | -0.01 | - | -0.08 |
| Weighted Average Shares Outstanding | 400.06 Million | 554.7 Million | 400.01 Million | 245.3 Million | 400 Million | 46.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 400 Million | 554.69 Million | 400 Million | 245.3 Million | 400 Million | 46.18 Million |
| Gross Margin | 0.19 | 0.17 | 0.20 | 0.24 | 0.21 | 0.20 |
| EBIT Margin | 0.04 | 0.02 | - | 0.03 | - | -0.03 |
| Profit Margin | 0.02 | 0.02 | 0.01 | -0.02 | -0.01 | -0.02 |
| EBITDA | 5.69 Million | 4.76 Million | - | 4.27 Million | - | -5.69 Million |
| Earnings Before Tax Margin | 0.00 | -0.01 | -0.03 | -0.04 | -0.05 | -0.09 |
MUJ
002051
603839
ECTXF
STGT
SUPREMEIND