HKD 0.16
(-3.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.81 Million | 211.4 Million | 6.74 Million | 129.58 Million | 30.96 Million | 200.5 Million |
Cost of Revenue | 512 Thousand | 261.4 Million | 2.61 Million | 96.17 Million | 27.84 Million | 176.55 Million |
Gross Profit | 4.3 Million | -49.99 Million | 4.13 Million | 33.41 Million | 3.11 Million | 23.95 Million |
Operating Expenses | 3.66 Million | 79.9 Million | 117.22 Million | 123.3 Million | 161.39 Million | 264.63 Million |
Selling, General and Administrative Expenses | 60.55 Million | 79.9 Million | 117.22 Million | 123.3 Million | 161.39 Million | 264.79 Million |
Research and Development Expenses | - | -2.26 | -143.49 | -2.06 | -13.45 | - |
Other Expenses | -56.89 Million | 14.77 Million | -473.21 Million | -198.9 Million | -252.07 Million | -642.68 Million |
Cost and Expenses | 858.7 Million | 341.31 Million | 119.83 Million | 219.48 Million | 189.23 Million | 441.19 Million |
Operating Income | -854.52 Million | -149.96 Million | -640.52 Million | -157.03 Million | -368.95 Million | -460.41 Million |
Interest Expense | 27.85 Million | 22.74 Million | 99.32 Million | 143.15 Million | 166.9 Million | 48.95 Million |
Income Tax Expense | -75.55 Million | -60.28 Million | -4.13 Million | -1.34 Million | -66.75 Million | -99.89 Million |
Earnings before Tax | -1.47 Billion | -479.22 Million | -1.08 Billion | -286.49 Million | -436.31 Million | 20.35 Million |
Net Income | -1.39 Billion | -426.48 Million | -942.59 Million | -281.02 Million | -336.78 Million | 132.47 Million |
Earnings Per Share Basic | -3.38 | -1.03 | -2.27 | -0.68 | -0.81 | 0.03 |
Earnings Per Share Diluted | -3.38 | -1.03 | -2.27 | -0.68 | -0.81 | 0.03 |
Weighted Average Shares Outstanding | 414.6 Million | 414.6 Million | 414.6 Million | 414.6 Million | 414.6 Million | 4.18 Billion |
Weighted Average Shares Outstanding (Diluted) | 414.6 Million | 414.6 Million | 414.6 Million | 414.6 Million | 414.6 Million | 4.18 Billion |
Gross Margin | 0.89 | -0.24 | 0.61 | 0.26 | 0.10 | 0.12 |
EBIT Margin | -265.90 | -0.52 | -72.28 | -1.30 | -8.46 | -4.12 |
Profit Margin | -290.77 | -2.02 | -139.83 | -2.17 | -10.88 | 0.66 |
EBITDA | -1.27 Billion | -467.46 Million | -635.06 Million | -153.96 Million | -260.41 Million | -491.6 Million |
Earnings Before Tax Margin | -177.55 | -0.71 | -95.02 | -1.21 | -11.92 | -2.30 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 4.81 Million | 1.08 Million | 1.08 Million | 2.04 Million | 1 Million | 211.4 Million |
Cost of Revenue | 512 Thousand | 398.96 Million | 398.96 Million | 218 Thousand | 109 Thousand | 261.4 Million |
Gross Profit | 4.3 Million | -397.88 Million | -397.88 Million | 1.82 Million | 898.5 Thousand | -49.99 Million |
Operating Expenses | -5.77 Million | 11.61 Million | 64.39 Million | 391.49 Million | 391.49 Million | 79.9 Million |
Selling, General and Administrative Expenses | - | 11.61 Million | 11.61 Million | 18.66 Million | 18.66 Million | - |
Research and Development Expenses | - | 771 Thousand | - | 185 Thousand | - | - |
Other Expenses | 55.4 Million | -245.32 | - | -388.69 | - | 14.77 Million |
Cost and Expenses | 1.28 Billion | 410.58 Million | 463.36 Million | 782.17 Million | 391.6 Million | 341.31 Million |
Operating Income | -1.28 Billion | -409.5 Million | -410.6 Million | -780.13 Million | -17.82 Million | -149.96 Million |
Interest Expense | 27.85 Million | - | - | 46.54 Million | - | 22.74 Million |
Income Tax Expense | -75.55 Million | 36.71 Million | 36.71 Million | -2.11 Million | 1.05 Million | -60.28 Million |
Earnings before Tax | -1.47 Billion | -339.71 Million | -339.71 Million | -795.65 Million | -397.82 Million | -479.22 Million |
Net Income | -1.39 Billion | -302.99 Million | -302.99 Million | -793.46 Million | -396.73 Million | -426.48 Million |
Earnings Per Share Basic | - | -0.73 | -0.73 | -1.91 | -0.96 | - |
Earnings Per Share Diluted | - | -0.73 | -0.73 | -1.91 | -0.96 | - |
Weighted Average Shares Outstanding | 414.6 Million | 414.6 Million | 414.6 Million | 414.6 Million | 414.6 Million | 414.6 Million |
Weighted Average Shares Outstanding (Diluted) | 414.6 Million | 414.6 Million | 414.6 Million | 414.6 Million | 414.6 Million | 414.6 Million |
Gross Margin | 0.89 | -368.07 | -368.07 | 0.89 | 0.89 | -0.24 |
EBIT Margin | - | -379.80 | -379.80 | -380.78 | -17.55 | - |
Profit Margin | -290.77 | -280.29 | -280.29 | -387.62 | -393.78 | -2.02 |
EBITDA | - | -410.55 Million | -410.55 Million | -779.45 Million | -17.67 Million | - |
Earnings Before Tax Margin | -266.14 | -378.82 | -379.84 | -381.11 | -17.70 | -0.71 |
INDIACEM
SHP
WPM
014680
001333
VSR