HKD 1.56
(-9.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 147.48 Million | 169.47 Million | 165.27 Million | 194.02 Million | 150.47 Million | 253.98 Million |
Total Current Assets | 108.13 Million | 129.16 Million | 123.76 Million | 140.29 Million | 115.87 Million | 183.48 Million |
Cash And Short Term Investments | 49.44 Million | 79.41 Million | 73.78 Million | 72.55 Million | 53.98 Million | 72.82 Million |
Cash and Cash Equivalents | 8.65 Million | 13.86 Million | 14.51 Million | 38.1 Million | 5.43 Million | 6.83 Million |
Short Term Investments | 40.79 Million | 65.55 Million | 59.27 Million | 34.45 Million | 48.54 Million | 65.98 Million |
Net Receivables | 13.78 Million | 46.6 Million | 48.61 Million | 66.73 Million | 60.94 Million | 967 Thousand |
Inventory | 86 Thousand | 525 Thousand | 790 Thousand | 238 Thousand | -48.54 Million | -65.98 Million |
Other Current Assets | 42.02 Million | 2.61 Million | 577 Thousand | 764 Thousand | 945 Thousand | 175.67 Million |
Total Non-Current Assets | 39.35 Million | 40.31 Million | 41.51 Million | 53.72 Million | 34.59 Million | 61.24 Million |
Net PPE | 9.74 Million | 11.86 Million | 7.4 Million | 8.92 Million | 11.67 Million | 16.82 Million |
Good Will And Intangible Assets | 21.6 Million | 42.77 Million | 42.77 Million | 45.34 Million | 10.43 Million | 24.14 Million |
Good Will | 20.71 Million | 20.71 Million | 20.71 Million | 22.67 Million | 5.17 Million | 23.84 Million |
Intangible Assets | 893 Thousand | 22.05 Million | 22.05 Million | 22.67 Million | 5.26 Million | 297 Thousand |
Long-Term Investments | 3.91 Million | 4.65 Million | 11.22 Million | 20.28 Million | 15.75 Million | 20.27 Million |
Tax Assets | -3.91 Million | -20.71 Million | -20.71 Million | -22.67 Million | -5.17 Million | - |
Other Non Current Assets | 8 Million | 1.74 Million | 826 Thousand | 1.85 Million | 1.9 Million | -61.24 Million |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | 9.26 Million |
Total Liabilities | 38 Million | 57.25 Million | 18.84 Million | 26.04 Million | 42.52 Million | 35.82 Million |
Total Current Liabilities | 17.89 Million | 53.35 Million | 16.23 Million | 22.37 Million | 38.71 Million | 34.88 Million |
Account Payables | 265 Thousand | 16.56 Million | 4.16 Million | 4.45 Million | 25 Thousand | -13.33 Million |
Tax Payables | 3.11 Million | 1.61 Million | 81 Thousand | 81 Thousand | 25 Thousand | 74 Thousand |
Short Term Debt | 4.33 Million | 26.19 Million | 4.4 Million | 4.55 Million | 12.06 Million | 3 Million |
Deferred Revenue | 3.79 Million | 3.27 Million | 1.84 Million | 5.99 Million | 5.79 Million | 10.33 Million |
Other Current Liabilities | 9.5 Million | 7.32 Million | 5.82 Million | 7.37 Million | 20.83 Million | 34.88 Million |
Total Non Current Liabilities | 20.1 Million | 3.89 Million | 2.61 Million | 3.67 Million | 3.81 Million | 943 Thousand |
Long-Term Debt | 17 Million | 3.54 Million | 2.09 Million | 3.04 Million | 3.04 Million | - |
Deferred Revenue Non Current | - | -88 Thousand | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.1 Million | 359 Thousand | 432 Thousand | 533 Thousand | 663 Thousand | 806 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 109.48 Million | 112.22 Million | 146.43 Million | 167.98 Million | 107.94 Million | 218.15 Million |
Stock Holders Equity | 104.63 Million | 111.6 Million | 145.8 Million | 167.59 Million | 107.86 Million | 218.05 Million |
Common Stock | 30.4 Million | 29.82 Million | 29.82 Million | 29.82 Million | 27.37 Million | 27.37 Million |
Retained Earnings | -747.77 Million | -749.4 Million | -720.86 Million | -687.97 Million | -691.59 Million | -556.07 Million |
Accumulated other comprehensive income | 74.22 Million | -6.8 Million | -1.15 Million | -12.25 Million | -18.06 Million | -15.06 Million |
Common Stock Equity | 104.63 Million | 111.6 Million | 145.8 Million | 167.59 Million | 107.86 Million | 218.05 Million |
Capital Lease Obligation | 7.1 Million | 3.54 Million | 2.09 Million | 3.04 Million | 3.04 Million | - |
Total Investments | 3.91 Million | 70.2 Million | 70.49 Million | 54.74 Million | 64.3 Million | 86.25 Million |
Total Debt | 17 Million | 29.73 Million | 6.49 Million | 7.6 Million | 15.1 Million | 3 Million |
Net Debt | 8.34 Million | 15.87 Million | -8.01 Million | -30.49 Million | 9.67 Million | -3.83 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 147.48 Million | 162.77 Million | 169.47 Million | 169.47 Million | 188.85 Million | 165.27 Million |
Total Current Assets | 108.13 Million | 124.11 Million | 129.16 Million | 129.16 Million | 145.38 Million | 123.76 Million |
Cash And Short Term Investments | 49.44 Million | 64.38 Million | 79.41 Million | 79.41 Million | 92.44 Million | 73.78 Million |
Cash and Cash Equivalents | 8.65 Million | 18.42 Million | 13.86 Million | 13.86 Million | 28.36 Million | 14.51 Million |
Short Term Investments | 40.79 Million | 45.95 Million | 65.55 Million | 65.55 Million | 64.08 Million | 59.27 Million |
Net Receivables | 13.78 Million | 56.98 Million | 46.6 Million | 46.6 Million | 50.5 Million | 48.61 Million |
Inventory | 86 Thousand | 429 Thousand | 525 Thousand | 525 Thousand | 240 Thousand | 790 Thousand |
Other Current Assets | 42.02 Million | 2.32 Million | 2.61 Million | 2.61 Million | 2.19 Million | 577 Thousand |
Total Non-Current Assets | 39.35 Million | 38.65 Million | 40.31 Million | 40.31 Million | 43.47 Million | 41.51 Million |
Net PPE | 9.74 Million | 10.98 Million | 11.86 Million | 11.86 Million | 9.2 Million | 7.4 Million |
Good Will And Intangible Assets | 21.6 Million | 21.6 Million | 42.77 Million | 42.77 Million | 42.77 Million | 42.77 Million |
Good Will | 20.71 Million | 20.71 Million | 20.71 Million | 20.71 Million | 20.71 Million | 20.71 Million |
Intangible Assets | 893 Thousand | 893 Thousand | 22.05 Million | 22.05 Million | 22.05 Million | 22.05 Million |
Long-Term Investments | 3.91 Million | 4.64 Million | 4.65 Million | 4.65 Million | 10.69 Million | 11.22 Million |
Tax Assets | -3.91 Million | 893 Thousand | -20.71 Million | -20.71 Million | -20.71 Million | -20.71 Million |
Other Non Current Assets | 8 Million | 520 Thousand | 1.74 Million | 1.74 Million | 1.51 Million | 826 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 38 Million | 56.33 Million | 57.25 Million | 57.25 Million | 48.1 Million | 18.84 Million |
Total Current Liabilities | 17.89 Million | 52.63 Million | 53.35 Million | 53.35 Million | 44.97 Million | 16.23 Million |
Account Payables | 265 Thousand | 11.4 Million | 16.56 Million | 16.56 Million | 11.91 Million | 4.16 Million |
Tax Payables | 3.11 Million | 2.44 Million | 1.61 Million | 1.61 Million | 81 Thousand | 81 Thousand |
Short Term Debt | 4.33 Million | 19.02 Million | 26.19 Million | 26.19 Million | 26.58 Million | 4.4 Million |
Deferred Revenue | 3.79 Million | 11.62 Million | 3.27 Million | 3.27 Million | 1.28 Million | 1.84 Million |
Other Current Liabilities | 9.5 Million | 10.57 Million | 7.32 Million | 7.32 Million | 5.19 Million | 5.82 Million |
Total Non Current Liabilities | 20.1 Million | 3.69 Million | 3.89 Million | 3.89 Million | 3.12 Million | 2.61 Million |
Long-Term Debt | 17 Million | 3.34 Million | 3.54 Million | 3.54 Million | 2.7 Million | 2.09 Million |
Deferred Revenue Non Current | - | - | -88 Thousand | - | -1.00 | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.1 Million | 352 Thousand | 359 Thousand | 358.99 Thousand | 338 Thousand | 432 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 109.48 Million | 106.44 Million | 112.22 Million | 112.22 Million | 140.75 Million | 146.43 Million |
Stock Holders Equity | 104.63 Million | 105.37 Million | 111.6 Million | 111.6 Million | 139.34 Million | 145.8 Million |
Common Stock | 30.4 Million | 30.11 Million | 29.82 Million | 29.82 Million | 29.82 Million | 29.82 Million |
Retained Earnings | -747.77 Million | -765.85 Million | -749.4 Million | -749.4 Million | -727.32 Million | -720.86 Million |
Accumulated other comprehensive income | 74.22 Million | -8.69 Million | -6.8 Million | -6.8 Million | -1.15 Million | -1.15 Million |
Common Stock Equity | 104.63 Million | 105.37 Million | 111.6 Million | 111.6 Million | 139.34 Million | 145.8 Million |
Capital Lease Obligation | 7.1 Million | 3.34 Million | 3.54 Million | 3.54 Million | 2.7 Million | 2.09 Million |
Total Investments | 3.91 Million | 50.6 Million | 70.2 Million | 70.2 Million | 74.77 Million | 70.49 Million |
Total Debt | 17 Million | 22.36 Million | 29.73 Million | 29.73 Million | 29.28 Million | 6.49 Million |
Net Debt | 8.34 Million | 3.94 Million | 15.87 Million | 15.87 Million | 924 Thousand | -8.01 Million |
1472
USB-PH
9908
GMGI
SCI
6090