HKD 0.09
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 319.14 Million | 349 Million | 368.5 Million | 344.74 Million | 303.59 Million | 271.9 Million |
Cost of Revenue | 301.37 Million | 319.64 Million | 320.15 Million | 293.21 Million | 237.66 Million | 187.35 Million |
Gross Profit | 17.77 Million | 29.35 Million | 48.35 Million | 51.53 Million | 65.93 Million | 84.55 Million |
Operating Expenses | 183.88 Million | 84.1 Million | 70.74 Million | 87.66 Million | 65.65 Million | 75.48 Million |
Selling, General and Administrative Expenses | 67.88 Million | 84.85 Million | 70.89 Million | 87.9 Million | 65.77 Million | 75.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -745 Thousand | -150 Thousand | -237 Thousand | -119 Thousand | 389 Thousand |
Cost and Expenses | 485.26 Million | 403.75 Million | 390.89 Million | 380.87 Million | 303.31 Million | 262.83 Million |
Operating Income | -156.86 Million | -63.77 Million | -11.6 Million | -25.13 Million | -89.21 Million | 28.84 Million |
Interest Expense | 48.59 Million | 53.63 Million | 52.89 Million | 38.68 Million | 23.97 Million | 27.94 Million |
Income Tax Expense | -12.75 Million | 13.01 Million | -3.62 Million | 12.02 Million | 3.51 Million | 10.62 Million |
Earnings before Tax | -205.45 Million | -150.54 Million | -64.49 Million | -59.23 Million | -113.18 Million | 604 Thousand |
Net Income | -137.33 Million | -163.55 Million | -60.87 Million | -71.25 Million | -116.7 Million | -26.8 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.01 | -0.01 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.01 | -0.01 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 5.5 Billion | 5.51 Billion | 5.49 Billion | 5.51 Billion | 3.94 Billion | 2.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.5 Billion | 5.51 Billion | 5.49 Billion | 5.51 Billion | 3.94 Billion | 2.12 Billion |
Gross Margin | 0.06 | 0.08 | 0.13 | 0.15 | 0.22 | 0.31 |
EBIT Margin | -0.19 | 0.10 | 0.24 | 0.20 | 0.01 | 0.37 |
Profit Margin | -0.43 | -0.47 | -0.17 | -0.21 | -0.38 | -0.10 |
EBITDA | -61.45 Million | 2.97 Million | 86.44 Million | 71.45 Million | 2.87 Million | 109.52 Million |
Earnings Before Tax Margin | -0.49 | -0.18 | -0.03 | -0.07 | -0.29 | 0.11 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 147.04 Million | 166.05 Million | 319.14 Million | 83.02 Million | 153.09 Million | 76.54 Million |
Cost of Revenue | 134.73 Million | 158.94 Million | 301.37 Million | 79.47 Million | 142.42 Million | 71.21 Million |
Gross Profit | 12.31 Million | 7.1 Million | 17.77 Million | 3.55 Million | 10.66 Million | 5.33 Million |
Operating Expenses | 33.77 Million | 29.26 Million | 70.47 Million | 71.48 Million | 34.68 Million | 20.45 Million |
Selling, General and Administrative Expenses | 33.77 Million | 29.26 Million | - | 13.33 Million | 34.68 Million | 20.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 796 Thousand | - | - | - |
Cost and Expenses | 168.51 Million | 188.21 Million | 371.84 Million | 150.96 Million | 177.11 Million | 91.66 Million |
Operating Income | -21.46 Million | -22.15 Million | -52.7 Million | -9.68 Million | -24.02 Million | -14.98 Million |
Interest Expense | 21.11 Million | 23.23 Million | 48.42 Million | - | 25.55 Million | - |
Income Tax Expense | 20.43 Million | -23.68 Million | -12.75 Million | 11.84 Million | 10.93 Million | 5.46 Million |
Earnings before Tax | -41.11 Million | -148.75 Million | -200.15 Million | -77 Million | -51.4 Million | -25.72 Million |
Net Income | -40.59 Million | -95.74 Million | -137.33 Million | -47.87 Million | -41.59 Million | -20.79 Million |
Earnings Per Share Basic | -0.01 | -0.02 | - | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.02 | - | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 5.51 Billion | 5.5 Billion | 5.5 Billion | 5.5 Billion | 5.51 Billion | 5.51 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.51 Billion | 5.5 Billion | 5.5 Billion | 5.51 Billion | 5.51 Billion | 5.51 Billion |
Gross Margin | 0.08 | 0.04 | 0.06 | 0.04 | 0.07 | 0.07 |
EBIT Margin | 0.10 | 0.14 | - | 0.15 | 0.13 | 0.08 |
Profit Margin | -0.28 | -0.58 | -0.43 | -0.58 | -0.27 | -0.27 |
EBITDA | 14.65 Million | 23.73 Million | - | 12.64 Million | 20.19 Million | 6.28 Million |
Earnings Before Tax Margin | -0.15 | -0.13 | -0.17 | -0.12 | -0.16 | -0.20 |
6D81
S29
MIST
QIFTF
OPT
TILCF