HKD 0.18
(1.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 47.5 Million | 28.13 Million | 24.68 Million | 5.04 Million | 231.94 Million | 344.76 Million |
Cost of Revenue | 18.46 Million | 5.28 Million | 4.45 Million | 83.46 Million | 151.06 Million | 236.45 Million |
Gross Profit | 29.03 Million | 22.85 Million | 20.23 Million | -78.42 Million | 80.88 Million | 108.31 Million |
Operating Expenses | 37.83 Million | 20.94 Million | 6.01 Million | 35.16 Million | 131.65 Million | 349.06 Million |
Selling, General and Administrative Expenses | 37.83 Million | 20.94 Million | 6.01 Million | 35.16 Million | 131.65 Million | 138.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2000.00 | 165 Thousand | 8.17 Million | 18.24 Million | 32.08 Million |
Cost and Expenses | 56.3 Million | 26.22 Million | 10.46 Million | 35.16 Million | 282.71 Million | 349.06 Million |
Operating Income | -8.79 Million | 1.9 Million | 14.22 Million | -30.12 Million | -50.77 Million | -37.21 Million |
Interest Expense | 23.04 Million | 12.29 Million | 11.23 Million | 11.96 Million | 3.67 Million | 1.75 Million |
Income Tax Expense | -901 Thousand | -814 Thousand | 2.13 Million | -11 Thousand | 566 Thousand | 1.76 Million |
Earnings before Tax | -206.79 Million | -85.71 Million | 1.84 Million | -43.96 Million | -23.54 Million | -5.63 Million |
Net Income | -179.28 Million | -63.4 Million | -7.14 Million | -89.04 Million | -24.11 Million | -7.4 Million |
Earnings Per Share Basic | -0.03 | -0.01 | -0.00 | -0.02 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.03 | -0.01 | -0.00 | -0.02 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 5.29 Billion | 5.29 Billion | 5.29 Billion | 5.23 Billion | 5.21 Billion | 5.21 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.29 Billion | 5.29 Billion | 5.29 Billion | 5.23 Billion | 5.21 Billion | 5.21 Billion |
Gross Margin | 0.61 | 0.81 | 0.82 | -15.56 | 0.35 | 0.31 |
EBIT Margin | -3.68 | 0.09 | 0.60 | -5.98 | -0.02 | 0.09 |
Profit Margin | -3.77 | -2.25 | -0.29 | -17.67 | -0.10 | -0.02 |
EBITDA | -174.78 Million | -72.78 Million | 13.56 Million | -13.81 Million | 25.88 Million | 7.62 Million |
Earnings Before Tax Margin | -0.19 | 0.07 | 0.58 | -5.98 | -0.22 | -0.11 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 15.66 Million | 21.76 Million | 47.5 Million | 25.73 Million | 28.13 Million | 13.57 Million |
Cost of Revenue | 4.92 Million | 11.16 Million | 18.46 Million | 13.21 Million | 5.28 Million | 2.55 Million |
Gross Profit | 10.74 Million | 10.6 Million | 29.03 Million | 12.52 Million | 22.85 Million | 11.02 Million |
Operating Expenses | 11.68 Million | 16.27 Million | 37.83 Million | 15.65 Million | 20.94 Million | 9.78 Million |
Selling, General and Administrative Expenses | 11.68 Million | 16.27 Million | - | 15.65 Million | - | 9.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 441 Thousand | - | 2000.00 | - |
Cost and Expenses | 16.6 Million | 27.43 Million | 56.3 Million | 28.87 Million | 26.22 Million | 12.33 Million |
Operating Income | -935 Thousand | -5.66 Million | -8.79 Million | -3.13 Million | 1.9 Million | 1.24 Million |
Interest Expense | 16.49 Million | 15.87 Million | 23.04 Million | 7.69 Million | 12.29 Million | 5.84 Million |
Income Tax Expense | -139 Thousand | -580 Thousand | -901 Thousand | -321 Thousand | -814 Thousand | -2.18 Million |
Earnings before Tax | -79.75 Million | -78.77 Million | -206.79 Million | -128.02 Million | -85.71 Million | 19.62 Million |
Net Income | -76.93 Million | -61.88 Million | -179.28 Million | -117.4 Million | -63.4 Million | 46.54 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.02 | - | 0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.02 | - | 0.01 |
Weighted Average Shares Outstanding | 5.29 Billion | 5.29 Billion | 5.29 Billion | 5.29 Billion | 5.29 Billion | 5.29 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.29 Billion | 5.29 Billion | 5.29 Billion | 5.29 Billion | 5.29 Billion | 5.29 Billion |
Gross Margin | 0.69 | 0.49 | 0.61 | 0.49 | 0.81 | 0.81 |
EBIT Margin | 0.06 | 0.01 | - | -0.02 | - | 0.11 |
Profit Margin | -4.91 | -2.84 | -3.77 | -4.56 | -2.25 | 3.43 |
EBITDA | 905 Thousand | 241 Thousand | - | -593 Thousand | - | 1.54 Million |
Earnings Before Tax Margin | -0.06 | -0.26 | -0.19 | -0.12 | 0.07 | 0.09 |
THMO
6621
UJJIVANSFB
3999
ACIU
3434