HKD 0.06
(-1.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 207.03 Million | 302.94 Million | 291.88 Million | 384.33 Million | 405.96 Million | 544.84 Million |
Total Current Assets | 131.65 Million | 226.01 Million | 57.33 Million | 144.06 Million | 137.13 Million | 196.23 Million |
Cash And Short Term Investments | 18.28 Million | 22.65 Million | 6.92 Million | 74.93 Million | 10.59 Million | 8.02 Million |
Cash and Cash Equivalents | 18.28 Million | 22.54 Million | 6.76 Million | 5.12 Million | 3.28 Million | 8.02 Million |
Short Term Investments | 64.29 Million | 115 Thousand | 153 Thousand | 69.8 Million | 7.3 Million | 22.06 Million |
Net Receivables | 47.48 Million | 5.97 Million | 7.48 Million | 30.69 Million | 18.56 Million | 35.84 Million |
Inventory | 1.58 Million | 3.08 Million | 3.16 Million | 17.21 Million | 18.31 Million | 18.78 Million |
Other Current Assets | - | 194.29 Million | 39.76 Million | 21.21 Million | 96.97 Million | 133.58 Million |
Total Non-Current Assets | 75.38 Million | 31.84 Million | 106.5 Million | 156.67 Million | 182.34 Million | 249.49 Million |
Net PPE | 26.17 Million | 31.84 Million | 99.01 Million | 147.8 Million | 163.27 Million | 166.44 Million |
Good Will And Intangible Assets | -3.67 Million | - | 7.48 Million | 8.7 Million | 7.6 Million | 72.53 Million |
Good Will | - | - | 6.57 Million | 6.57 Million | 3.8 Million | 66.89 Million |
Intangible Assets | - | - | 915 Thousand | 2.13 Million | 3.79 Million | 5.64 Million |
Long-Term Investments | 2.87 Million | - | - | 159 Thousand | 11.46 Million | 10.51 Million |
Tax Assets | 3.67 Million | - | - | - | - | - |
Other Non Current Assets | 46.33 Million | -31.84 Million | -106.5 Million | -156.67 Million | -182.34 Million | -249.49 Million |
Other Assets | - | 45.09 Million | 128.05 Million | 83.6 Million | 86.47 Million | 99.1 Million |
Total Liabilities | 341.48 Million | 467.09 Million | 405.35 Million | 473.48 Million | 437.85 Million | 487.12 Million |
Total Current Liabilities | 289.15 Million | 418.26 Million | 370.78 Million | 434.6 Million | 326.58 Million | 373.59 Million |
Account Payables | 91.97 Million | 50.13 Million | 66.75 Million | 65.55 Million | 55.73 Million | 79.14 Million |
Tax Payables | 5.91 Million | 5.86 Million | 5.82 Million | 5.8 Million | 5.79 Million | 5.78 Million |
Short Term Debt | 40.22 Million | 78.93 Million | 188.41 Million | 250.65 Million | 155.1 Million | 170.99 Million |
Deferred Revenue | -3.9 Million | -78.93 Million | -188.41 Million | -250.65 Million | -155.1 Million | -170.99 Million |
Other Current Liabilities | 160.84 Million | 368.13 Million | 304.02 Million | 369.04 Million | 270.85 Million | 294.45 Million |
Total Non Current Liabilities | 52.32 Million | 4.7 Million | 7.5 Million | 10.3 Million | 77.62 Million | 78.3 Million |
Long-Term Debt | 45.77 Million | 4.7 Million | 7.5 Million | 10.3 Million | 77.62 Million | 78.3 Million |
Deferred Revenue Non Current | 4.81 Million | 8.98 Million | 6.48 Million | 7.32 Million | 5.43 Million | 3.72 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -24.26 Million | -19.31 Million | -18.87 Million | -22.99 Million | -22.22 Million |
Other Liabilities | - | 44.13 Million | 27.06 Million | 28.58 Million | 33.64 Million | 35.22 Million |
Total Equity | -134.44 Million | -164.15 Million | -113.46 Million | -89.14 Million | -31.89 Million | 57.71 Million |
Stock Holders Equity | -133.63 Million | -163.43 Million | -107.63 Million | -87.02 Million | -30.9 Million | 54.88 Million |
Common Stock | 3.15 Million | 2.75 Million | 2.75 Million | 2.55 Million | 2.17 Million | 1.8 Million |
Retained Earnings | -1.94 Billion | -1.9 Billion | -1.84 Billion | -1.79 Billion | -1.72 Billion | -1.6 Billion |
Accumulated other comprehensive income | -136.78 Million | 166.6 Million | 166.6 Million | 172.81 Million | 172.35 Million | 155.3 Million |
Common Stock Equity | -133.63 Million | -163.43 Million | -107.63 Million | -87.02 Million | -30.9 Million | 54.88 Million |
Capital Lease Obligation | 15.21 Million | 24.41 Million | 9.87 Million | 11.3 Million | 12.56 Million | 9.32 Million |
Total Investments | 2.87 Million | 115 Thousand | 153 Thousand | 69.96 Million | 18.77 Million | 10.51 Million |
Total Debt | 85.99 Million | 103.5 Million | 203.67 Million | 270.67 Million | 243.37 Million | 257.79 Million |
Net Debt | 67.71 Million | 80.96 Million | 196.9 Million | 265.54 Million | 240.08 Million | 249.77 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 165.59 Million | 207.03 Million | 207.03 Million | 152.28 Million | 302.94 Million | 302.94 Million |
Total Current Assets | 100.34 Million | 131.65 Million | 131.65 Million | 77.77 Million | 226.01 Million | 226.01 Million |
Cash And Short Term Investments | 78.39 Million | 18.28 Million | 18.28 Million | 66.28 Million | 22.65 Million | 22.65 Million |
Cash and Cash Equivalents | 9.01 Million | 18.28 Million | 18.28 Million | 12.14 Million | 22.54 Million | 22.54 Million |
Short Term Investments | 69.37 Million | 64.29 Million | 64.29 Million | 54.13 Million | 115 Thousand | 115 Thousand |
Net Receivables | 20.21 Million | 47.48 Million | 47.48 Million | 7.34 Million | 5.97 Million | 5.97 Million |
Inventory | 1.73 Million | 1.58 Million | 1.58 Million | 4.02 Million | 3.08 Million | 3.08 Million |
Other Current Assets | - | - | - | 116.99 Thousand | 194.29 Million | 194.29 Million |
Total Non-Current Assets | 65.24 Million | 75.38 Million | 75.38 Million | 29.41 Million | 31.84 Million | 31.84 Million |
Net PPE | 24.12 Million | 26.17 Million | 26.17 Million | 29.41 Million | 31.84 Million | 31.84 Million |
Good Will And Intangible Assets | - | -3.67 Million | -3.67 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.41 Million | 2.87 Million | 2.87 Million | - | - | - |
Tax Assets | - | 3.67 Million | 3.67 Million | - | - | - |
Other Non Current Assets | 38.7 Million | 46.33 Million | 46.33 Million | -29.41 Million | -31.84 Million | -31.84 Million |
Other Assets | - | - | - | 45.09 Million | 45.09 Million | 45.09 Million |
Total Liabilities | 311.6 Million | 341.48 Million | 341.48 Million | 283.09 Million | 467.09 Million | 467.09 Million |
Total Current Liabilities | 258.04 Million | 289.15 Million | 289.15 Million | 258.19 Million | 418.26 Million | 418.26 Million |
Account Payables | 67 Million | 91.97 Million | 91.97 Million | 57.21 Million | 50.13 Million | 50.13 Million |
Tax Payables | - | 5.91 Million | 5.91 Million | 5.87 Million | 5.86 Million | 5.86 Million |
Short Term Debt | 64.71 Million | 40.22 Million | 40.22 Million | 63.68 Million | 78.93 Million | 78.93 Million |
Deferred Revenue | 70.24 Million | -3.9 Million | -3.9 Million | -63.68 Million | -78.93 Million | -78.93 Million |
Other Current Liabilities | 56.08 Million | 160.84 Million | 160.84 Million | 200.97 Million | 368.13 Million | 368.13 Million |
Total Non Current Liabilities | 53.55 Million | 52.32 Million | 52.32 Million | 24.89 Million | 4.7 Million | 4.7 Million |
Long-Term Debt | 37.31 Million | 45.77 Million | 45.77 Million | 14.58 Million | 4.7 Million | 4.7 Million |
Deferred Revenue Non Current | - | 4.81 Million | 4.81 Million | 6.89 Million | 8.98 Million | 8.98 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.24 Million | - | - | - | -24.26 Million | -24.26 Million |
Other Liabilities | - | - | - | - | 44.13 Million | 44.13 Million |
Total Equity | -146.01 Million | -134.44 Million | -134.44 Million | -130.81 Million | -164.15 Million | -164.15 Million |
Stock Holders Equity | -144.58 Million | -133.63 Million | -133.63 Million | -129.48 Million | -163.43 Million | -163.43 Million |
Common Stock | 3.72 Million | 3.15 Million | 3.15 Million | 3.15 Million | 2.75 Million | 2.75 Million |
Retained Earnings | - | -1.94 Billion | -1.94 Billion | -1.85 Billion | -1.9 Billion | -1.9 Billion |
Accumulated other comprehensive income | -148.31 Million | -136.78 Million | -136.78 Million | 135.56 Million | 166.6 Million | 166.6 Million |
Common Stock Equity | -144.58 Million | -133.63 Million | -133.63 Million | -129.48 Million | -163.43 Million | -163.43 Million |
Capital Lease Obligation | 13.2 Million | 15.21 Million | 15.21 Million | 18.6 Million | 24.41 Million | 24.41 Million |
Total Investments | 71.79 Million | 2.87 Million | 2.87 Million | 54.13 Million | 115 Thousand | 115 Thousand |
Total Debt | 102.03 Million | 85.99 Million | 85.99 Million | 78.26 Million | 103.5 Million | 103.5 Million |
Net Debt | 93.01 Million | 67.71 Million | 67.71 Million | 66.12 Million | 80.96 Million | 80.96 Million |
SREDF
6704
MFG
2015
HA
ORBIA