HKD 0.23
(-0.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 877.47 Million | 650.76 Million | 256.89 Million | 56.15 Million | 78.41 Million | 81.43 Million |
Cost of Revenue | 773.51 Million | 468.6 Million | 155.61 Million | 24.24 Million | 28.7 Million | 12.03 Million |
Gross Profit | 103.95 Million | 182.16 Million | 101.27 Million | 31.9 Million | 49.71 Million | 69.4 Million |
Operating Expenses | 213.4 Million | 17.35 Million | 19.79 Million | 52.48 Million | 57.9 Million | 80.44 Million |
Selling, General and Administrative Expenses | 90.03 Million | 2.19 Million | 4.29 Million | 4.87 Million | 7.95 Million | 66.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 101.63 Million | 7.03 Million | -2.94 Million | 6.65 Million | 1.52 Million | 743.25 Thousand |
Cost and Expenses | 974.23 Million | 485.96 Million | 175.4 Million | 76.73 Million | 86.6 Million | 92.47 Million |
Operating Income | -96.75 Million | 170.59 Million | 78.55 Million | 3.15 Million | 15.83 Million | -16.81 Million |
Interest Expense | 43.23 Million | 34.01 Million | 36.84 Million | 19.44 Million | 18.29 Million | 6.49 Million |
Income Tax Expense | -62.66 Million | 42.11 Million | 9.09 Million | 1.15 Million | 704.04 Thousand | 744.76 Thousand |
Earnings before Tax | -176.19 Million | 121.21 Million | 24.77 Million | -45.85 Million | -32.95 Million | -14.25 Million |
Net Income | -115.06 Million | 30.36 Million | 8.02 Million | -13.34 Million | -37.3 Million | -18.87 Million |
Earnings Per Share Basic | -0.03 | 0.01 | 0.00 | -0.01 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.03 | 0.01 | 0.00 | -0.01 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 3.42 Billion | 2.76 Billion | 2.3 Billion | 2 Billion | 1.07 Billion | 1.07 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.42 Billion | 2.84 Billion | 2.3 Billion | 2 Billion | 1.07 Billion | 1.07 Billion |
Gross Margin | 0.12 | 0.28 | 0.39 | 0.57 | 0.63 | 0.85 |
EBIT Margin | -0.15 | 0.23 | 0.26 | -1.20 | -0.38 | -0.06 |
Profit Margin | -0.13 | 0.05 | 0.03 | -0.24 | -0.48 | -0.23 |
EBITDA | -130.82 Million | 157.45 Million | 64.42 Million | -24.04 Million | -10.55 Million | -2.61 Million |
Earnings Before Tax Margin | -0.11 | 0.26 | 0.31 | 0.06 | 0.20 | -0.21 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 877.47 Million | 93.27 Million | 46.63 Million | 784.2 Million | 392.1 Million | 131.12 Million |
Cost of Revenue | 762.65 Million | 91.81 Million | 45.75 Million | 670.83 Million | 334.51 Million | 88.32 Million |
Gross Profit | 114.81 Million | 1.45 Million | 884.56 Thousand | 113.36 Million | 57.59 Million | 42.79 Million |
Operating Expenses | 90.03 Million | 70.41 Million | 103.41 Million | 12.56 Million | 21.71 Million | 6.39 Million |
Selling, General and Administrative Expenses | - | 70.41 Million | - | 19.61 Million | - | 6.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.57 Million | - | - | 7.05 Million | - | - |
Cost and Expenses | 852.68 Million | 162.23 Million | 149.16 Million | 683.39 Million | 356.22 Million | 94.71 Million |
Operating Income | 24.78 Million | -68.96 Million | -98.78 Million | 100.8 Million | 50.4 Million | 36.4 Million |
Interest Expense | 43.23 Million | 22.55 Million | - | 20.68 Million | - | 16.29 Million |
Income Tax Expense | -62.66 Million | -13.61 Million | 6.8 Million | -49.05 Million | 24.52 Million | 12.52 Million |
Earnings before Tax | -176.19 Million | -227.45 Million | -113.72 Million | 51.26 Million | 25.63 Million | 11.19 Million |
Net Income | -115.06 Million | -172.69 Million | -86.34 Million | 57.63 Million | 28.81 Million | -4.42 Million |
Earnings Per Share Basic | - | -0.05 | -0.03 | 0.02 | 0.01 | -0.00 |
Earnings Per Share Diluted | - | -0.04 | -0.03 | 0.01 | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 3.42 Billion | 3.42 Billion | 3.3 Billion | 3.42 Billion | 4.18 Billion | 3.42 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.42 Billion | 4.05 Billion | 3.42 Billion | 4.67 Billion | 4.67 Billion | 3.42 Billion |
Gross Margin | 0.13 | 0.02 | 0.02 | 0.14 | 0.15 | 0.33 |
EBIT Margin | - | -0.74 | -2.11 | 0.13 | 0.13 | 0.28 |
Profit Margin | -0.13 | -1.85 | -1.85 | 0.07 | 0.07 | -0.03 |
EBITDA | - | -68.64 Million | -98.19 Million | 102.61 Million | 51.3 Million | 36.76 Million |
Earnings Before Tax Margin | 0.03 | -0.74 | -2.12 | 0.13 | 0.13 | 0.28 |
APPCF
INGN
6740
GMTD
601100
FUR