HKD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 34.33 Million | 69.2 Million | 71.89 Million | 53.76 Million | 67.7 Million | 112.27 Million |
Cost of Revenue | 19.52 Million | 52.44 Million | 57.77 Million | 40.46 Million | 48.91 Million | 88.71 Million |
Gross Profit | 14.8 Million | 16.76 Million | 14.11 Million | 13.3 Million | 18.79 Million | 23.56 Million |
Operating Expenses | 6.09 Million | 28.7 Million | 15.25 Million | 48.09 Million | 40.06 Million | 39.96 Million |
Selling, General and Administrative Expenses | 6.09 Million | 28.84 Million | 15.5 Million | 48.88 Million | 40.06 Million | 39.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -144 Thousand | -253 Thousand | -785 Thousand | 556 Thousand | 643 Thousand |
Cost and Expenses | 25.62 Million | 81.14 Million | 73.03 Million | 88.56 Million | 88.97 Million | 128.67 Million |
Operating Income | 8.7 Million | -8.83 Million | -994 Thousand | -33.92 Million | -20.65 Million | -15.57 Million |
Interest Expense | 2.3 Million | 1.17 Million | 3.03 Million | 3.06 Million | 3.07 Million | 666 Thousand |
Income Tax Expense | - | 94.24 Million | 17.11 Million | -572 Thousand | -255 Thousand | -21 Thousand |
Earnings before Tax | -1.71 Million | -104.25 Million | -18.1 Million | -35.54 Million | -34.8 Million | -26.77 Million |
Net Income | -2.75 Million | -198.49 Million | -35.22 Million | -34.96 Million | -34.54 Million | -26.75 Million |
Earnings Per Share Basic | -0.00 | -0.36 | -0.07 | -0.09 | -0.09 | -0.07 |
Earnings Per Share Diluted | -0.00 | -0.36 | -0.07 | -0.09 | -0.09 | -0.07 |
Weighted Average Shares Outstanding | 1.49 Billion | 545.04 Million | 483.77 Million | 409.02 Million | 372.53 Million | 372.53 Million |
Weighted Average Shares Outstanding (Diluted) | 930.51 Million | 545.04 Million | 483.77 Million | 409.02 Million | 372.53 Million | 372.53 Million |
Gross Margin | 0.43 | 0.24 | 0.20 | 0.25 | 0.28 | 0.21 |
EBIT Margin | 0.27 | -0.12 | -0.01 | -0.61 | -0.29 | -0.13 |
Profit Margin | -0.08 | -2.87 | -0.49 | -0.65 | -0.51 | -0.24 |
EBITDA | 9.18 Million | -102.83 Million | -14.72 Million | -31.43 Million | -30.37 Million | -25.42 Million |
Earnings Before Tax Margin | 0.25 | -0.13 | -0.01 | -0.63 | -0.30 | -0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 11 Million | 11 Million | 11.07 Million | 34.33 Million | 23.25 Million | 11.62 Million |
Cost of Revenue | 7.61 Million | 7.61 Million | 1.17 Million | 19.52 Million | 18.35 Million | 9.17 Million |
Gross Profit | 3.39 Million | 3.39 Million | 9.9 Million | 14.8 Million | 4.9 Million | 2.45 Million |
Operating Expenses | 4.08 Million | 4.08 Million | -6.74 Million | 6.09 Million | 12.84 Million | 16.57 Million |
Selling, General and Administrative Expenses | 4.08 Million | 4.08 Million | -6.74 Million | - | 12.84 Million | 6.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 4000.00 | - | - |
Cost and Expenses | 11.69 Million | 11.69 Million | -5.57 Million | 25.62 Million | 31.2 Million | 25.75 Million |
Operating Income | -693.5 Thousand | -693.5 Thousand | 16.65 Million | 8.7 Million | -7.94 Million | -3.97 Million |
Interest Expense | 1.15 Million | - | 888 Thousand | 2.3 Million | 1.41 Million | - |
Income Tax Expense | - | - | 1.04 Million | 1.04 Million | - | - |
Earnings before Tax | -12.71 Million | -12.71 Million | 27.96 Million | -1.71 Million | -29.67 Million | -14.83 Million |
Net Income | -12.71 Million | -12.71 Million | 26.92 Million | -2.75 Million | -29.67 Million | -14.83 Million |
Earnings Per Share Basic | -0.01 | -0.01 | 0.03 | - | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | 0.03 | - | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 967.61 Million | 967.61 Million | 967.55 Million | 930.51 Million | 884.23 Million | 884.28 Million |
Weighted Average Shares Outstanding (Diluted) | 967.55 Million | 967.55 Million | 967.55 Million | 930.51 Million | 884.23 Million | 884.23 Million |
Gross Margin | 0.31 | 0.31 | 0.89 | 0.43 | 0.21 | 0.21 |
EBIT Margin | -0.05 | -0.05 | 1.53 | - | -0.34 | -0.34 |
Profit Margin | -1.16 | -1.16 | 2.43 | -0.08 | -1.28 | -1.28 |
EBITDA | -573.5 Thousand | -573.5 Thousand | 16.99 Million | - | -7.8 Million | -3.9 Million |
Earnings Before Tax Margin | -0.06 | -0.06 | 1.50 | 0.25 | -0.34 | -0.34 |
LSXMA
SNL
4012
AVONMORE
4280
300300