Inspur International Limited (0596.HK)
HKD 3.38
(-2.59%)
HKD 3.38
(-2.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.12 Billion | 6.96 Billion | 3.91 Billion | 2.55 Billion | 2.89 Billion | 2.44 Billion |
| Cost of Revenue | 7.01 Billion | 5.52 Billion | 2.67 Billion | 1.8 Billion | 1.86 Billion | 1.5 Billion |
| Gross Profit | 2.1 Billion | 1.44 Billion | 1.24 Billion | 749.94 Million | 1.03 Billion | 938.76 Million |
| Operating Expenses | 2.02 Billion | 1.33 Billion | 1.24 Billion | 881.45 Million | 933.82 Million | 805.12 Million |
| Selling, General and Administrative Expenses | 905.83 Million | 763.26 Million | 898.14 Million | 699.64 Million | 773.2 Million | 911.9 Million |
| Research and Development Expenses | 949.41 Million | 735.79 Million | 459.99 Million | 318.89 Million | 242.94 Million | 152.3 Million |
| Other Expenses | - | -159.26 Million | -109.31 Million | -137.09 Million | -82.32 Million | -106.78 Million |
| Cost and Expenses | 9.06 Billion | 6.86 Billion | 3.92 Billion | 2.68 Billion | 2.79 Billion | 2.3 Billion |
| Operating Income | 206.49 Million | 194.37 Million | 72.8 Million | -62.33 Million | 238.28 Million | 383.96 Million |
| Interest Expense | 6.36 Million | 3.39 Million | 1.79 Million | 2.02 Million | 1.56 Million | 13.74 Million |
| Income Tax Expense | 68.23 Million | 23.83 Million | -3.09 Million | 17.49 Million | 1.93 Million | 18.67 Million |
| Earnings before Tax | 298.45 Million | 148.64 Million | 60.17 Million | -149 Million | 192.83 Million | 363.11 Million |
| Net Income | 201.63 Million | 118.69 Million | 53.76 Million | -166.5 Million | 203.05 Million | 324.03 Million |
| Earnings Per Share Basic | 0.20 | 0.11 | 0.05 | -0.15 | 0.18 | 0.29 |
| Earnings Per Share Diluted | 0.20 | 0.11 | 0.05 | -0.15 | 0.18 | 0.29 |
| Weighted Average Shares Outstanding | 1.14 Billion | 1.14 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.11 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.13 Billion | 1.15 Billion | 1.11 Billion |
| Gross Margin | 0.23 | 0.21 | 0.32 | 0.29 | 0.36 | 0.38 |
| EBIT Margin | 0.04 | 0.04 | 0.04 | 0.00 | 0.10 | 0.18 |
| Profit Margin | 0.02 | 0.02 | 0.01 | -0.07 | 0.07 | 0.13 |
| EBITDA | 361.65 Million | 265.54 Million | 159 Million | -106.59 Million | 285.05 Million | 442.9 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.02 | -0.02 | 0.08 | 0.16 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 4.44 Billion | 4.6 Billion | 9.27 Billion | 4.67 Billion | 5.52 Billion | 6.96 Billion |
| Cost of Revenue | 3.47 Billion | 3.36 Billion | 7.04 Billion | 3.68 Billion | 4.57 Billion | 5.52 Billion |
| Gross Profit | 979.62 Million | 1.23 Billion | 2.23 Billion | 988.61 Million | 952.54 Million | 1.44 Billion |
| Operating Expenses | 956.14 Million | 1.04 Billion | 2.02 Billion | 977.96 Million | 828.62 Million | 1.33 Billion |
| Selling, General and Administrative Expenses | 487.87 Million | 563.59 Million | - | 509.37 Million | 461.32 Million | - |
| Research and Development Expenses | 468.26 Million | 480.6 Million | - | 468.59 Million | 571.49 Million | - |
| Other Expenses | - | - | 38.75 Million | - | - | -159.26 Million |
| Cost and Expenses | 4.42 Billion | 4.41 Billion | 9.06 Billion | 4.66 Billion | 5.4 Billion | 6.86 Billion |
| Operating Income | 23.48 Million | 191.71 Million | 206.49 Million | 10.65 Million | -80.27 Million | 194.37 Million |
| Interest Expense | 3.46 Million | 5.45 Million | 6.36 Million | 1.49 Million | - | 3.39 Million |
| Income Tax Expense | 791.92 Thousand | 72.37 Million | 75.4 Million | 1.4 Million | 13.24 Million | 23.83 Million |
| Earnings before Tax | 114.66 Million | 243.07 Million | 298.45 Million | 50.99 Million | 129.34 Million | 148.64 Million |
| Net Income | 113.57 Million | 164.63 Million | 201.63 Million | 55.68 Million | 102.62 Million | 118.69 Million |
| Earnings Per Share Basic | 0.10 | 0.14 | - | 0.05 | 0.09 | - |
| Earnings Per Share Diluted | 0.10 | 0.14 | - | 0.05 | 0.09 | - |
| Weighted Average Shares Outstanding | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
| Gross Margin | 0.22 | 0.27 | 0.24 | 0.21 | 0.17 | 0.21 |
| EBIT Margin | 0.01 | 0.05 | - | 0.01 | -0.01 | - |
| Profit Margin | 0.03 | 0.04 | 0.02 | 0.01 | 0.02 | 0.02 |
| EBITDA | 50.61 Million | 217.75 Million | - | 40.87 Million | -64.96 Million | - |
| Earnings Before Tax Margin | 0.01 | 0.04 | 0.02 | 0.00 | -0.01 | 0.03 |
LTH
8060
000615
TYOYY
PRG
ATP