HKD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 129.43 Million | 71.78 Million | 86.42 Million | 474.83 Million | 845.44 Million | 821.14 Million |
Cost of Revenue | 100 Million | 58.48 Million | 73.47 Million | 457.13 Million | 803.51 Million | 760.85 Million |
Gross Profit | 29.43 Million | 13.3 Million | 12.95 Million | 17.69 Million | 41.93 Million | 60.28 Million |
Operating Expenses | 29.43 Million | 18.36 Million | 24.82 Million | 33.84 Million | 45.69 Million | 69.94 Million |
Selling, General and Administrative Expenses | 30.84 Million | 18.88 Million | 25.34 Million | 34.35 Million | 46.2 Million | 70.45 Million |
Research and Development Expenses | - | - | - | - | - | 819 Thousand |
Other Expenses | - | 62 Thousand | -518 Thousand | -512 Thousand | -512 Thousand | -24.67 Million |
Cost and Expenses | 130.99 Million | 76.85 Million | 98.29 Million | 490.97 Million | 849.2 Million | 830.8 Million |
Operating Income | -1.56 Million | -4.99 Million | -6.09 Million | -5.03 Million | 12.33 Million | -34.12 Million |
Interest Expense | 12.93 Million | 10.54 Million | 14.95 Million | 11.52 Million | 11.85 Million | 15.36 Million |
Income Tax Expense | 1.05 Million | 220 Thousand | 408 Thousand | -6.57 Million | 2.91 Million | 15.36 Million |
Earnings before Tax | 3.4 Million | -43.15 Million | -53.97 Million | -425.76 Million | -190.48 Million | -48.04 Million |
Net Income | 2.35 Million | -43.37 Million | -54.38 Million | -419.18 Million | -193.39 Million | -59.4 Million |
Earnings Per Share Basic | 0.00 | -0.03 | -0.04 | -0.28 | -0.13 | -0.05 |
Earnings Per Share Diluted | 0.00 | -0.03 | -0.04 | -0.28 | -0.13 | -0.05 |
Weighted Average Shares Outstanding | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.44 Billion | 1.11 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.44 Billion | 1.11 Billion |
Gross Margin | 0.23 | 0.19 | 0.15 | 0.04 | 0.05 | 0.07 |
EBIT Margin | 0.03 | -0.07 | -0.07 | 0.00 | 0.02 | -0.03 |
Profit Margin | 0.02 | -0.60 | -0.63 | -0.88 | -0.23 | -0.07 |
EBITDA | 4.1 Million | -4.99 Million | -6.09 Million | 2.05 Million | -171.35 Million | -26.85 Million |
Earnings Before Tax Margin | -0.01 | -0.07 | -0.07 | -0.01 | 0.01 | -0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 24.41 Million | 24.41 Million | 129.43 Million | 23.29 Million | 23.29 Million | 41.41 Million |
Cost of Revenue | 19.65 Million | 19.65 Million | 100 Million | 18.71 Million | 18.71 Million | 31.36 Million |
Gross Profit | 4.76 Million | 4.76 Million | 29.43 Million | 4.58 Million | 4.58 Million | 10.05 Million |
Operating Expenses | 5.34 Million | 5.34 Million | 30.33 Million | 9.47 Million | 1.44 Million | 5.03 Million |
Selling, General and Administrative Expenses | 5.34 Million | 5.34 Million | - | 9.47 Million | 9.47 Million | 5.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1.69 Million | - | - | - |
Cost and Expenses | 24.99 Million | 24.99 Million | 130.33 Million | 28.19 Million | 20.15 Million | 36.39 Million |
Operating Income | -581 Thousand | -581 Thousand | -1.56 Million | -4.89 Million | -4.89 Million | 4.11 Million |
Interest Expense | - | - | 12.93 Million | - | - | - |
Income Tax Expense | 32 Thousand | 32 Thousand | 1.05 Million | 497 Thousand | 497 Thousand | 32 Thousand |
Earnings before Tax | 17.74 Million | 17.74 Million | 3.4 Million | -586.5 Thousand | -586.5 Thousand | 2.29 Million |
Net Income | 17.71 Million | 17.71 Million | 2.35 Million | -1.08 Million | -1.08 Million | 2.25 Million |
Earnings Per Share Basic | 0.01 | 0.01 | - | -0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | 0.01 | 0.01 | - | -0.00 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion |
Gross Margin | 0.20 | 0.20 | 0.23 | 0.20 | 0.20 | 0.24 |
EBIT Margin | 0.00 | 0.00 | - | -0.17 | -0.17 | 0.11 |
Profit Margin | 0.73 | 0.73 | 0.02 | -0.05 | -0.05 | 0.05 |
EBITDA | 54.5 Thousand | 54.5 Thousand | - | -3.94 Million | -3.94 Million | 4.6 Million |
Earnings Before Tax Margin | -0.02 | -0.02 | -0.01 | -0.21 | -0.21 | 0.10 |
PADALPO
7272
7095
IONS
0113
6503