HKD 1.18
(2.61%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 111.16 Million | 153.74 Million | 196.13 Million | 209.42 Million | 173.86 Million | 211.81 Million |
Cost of Revenue | 39.5 Million | 37.52 Million | 37.31 Million | 82.28 Million | 63.59 Million | 63.68 Million |
Gross Profit | 71.65 Million | 116.22 Million | 158.82 Million | 127.14 Million | 110.27 Million | 148.13 Million |
Operating Expenses | 71.65 Million | 208.35 Million | 75.16 Million | 32.02 Million | 29.94 Million | 89.54 Million |
Selling, General and Administrative Expenses | 24.74 Million | 23.99 Million | 23.61 Million | 31.56 Million | 29.94 Million | 26.72 Million |
Research and Development Expenses | - | -5.58 | -0.54 | -1.21 | -0.33 | 0.41 |
Other Expenses | - | -208.35 Million | -75.16 Million | -32.02 Million | -29.94 Million | -26.72 Million |
Cost and Expenses | 29.36 Million | 245.87 Million | 112.47 Million | 114.31 Million | 93.54 Million | 89.54 Million |
Operating Income | 92.45 Million | -92.13 Million | 83.65 Million | 95.11 Million | 80.32 Million | 121.41 Million |
Interest Expense | 39.48 Million | 43.76 Million | 47.71 Million | 65.87 Million | 61.94 Million | 29.41 Million |
Income Tax Expense | 17.47 Million | -173.94 Million | -27.4 Million | -56.18 Million | -22.49 Million | 16.48 Million |
Earnings before Tax | -253.32 Million | -857.39 Million | -105.08 Million | -252.55 Million | -58.2 Million | 92.92 Million |
Net Income | -270.79 Million | -683.44 Million | -87.5 Million | -178.31 Million | -30.65 Million | 55.92 Million |
Earnings Per Share Basic | -0.10 | -0.25 | -0.03 | -0.07 | -0.01 | 0.02 |
Earnings Per Share Diluted | -0.10 | -0.25 | -0.03 | -0.07 | -0.01 | 0.02 |
Weighted Average Shares Outstanding | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.69 Billion |
Gross Margin | 0.64 | 0.76 | 0.81 | 0.61 | 0.63 | 0.70 |
EBIT Margin | 0.84 | -0.59 | 0.43 | 0.47 | 0.48 | -0.23 |
Profit Margin | -2.44 | -4.45 | -0.45 | -0.85 | -0.18 | 0.26 |
EBITDA | 93.28 Million | -90.75 Million | -56.11 Million | -181.31 Million | 83.43 Million | 110.65 Million |
Earnings Before Tax Margin | 0.83 | -0.60 | 0.43 | 0.45 | 0.46 | 0.57 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 43.59 Million | 70.31 Million | 153.74 Million | 79.32 Million | 92.38 Million | 196.13 Million |
Cost of Revenue | 20.68 Million | 18.82 Million | 37.52 Million | 18.85 Million | 18.66 Million | 37.31 Million |
Gross Profit | 22.91 Million | 51.49 Million | 116.22 Million | 60.46 Million | 73.72 Million | 158.82 Million |
Operating Expenses | -105.11 Million | 11.77 Million | 208.35 Million | 414.53 Million | 561.93 Million | 75.16 Million |
Selling, General and Administrative Expenses | - | 11.77 Million | - | 10.92 Million | 13.06 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -105.11 Million | 25.53 Million | -208.35 Million | -166.41 Million | -41.93 Million | -75.16 Million |
Cost and Expenses | 125.79 Million | 11.77 Million | 245.87 Million | 185.27 Million | 60.59 Million | 112.47 Million |
Operating Income | -82.19 Million | 58.53 Million | -92.13 Million | -105.95 Million | 31.79 Million | 83.65 Million |
Interest Expense | - | 18.96 Million | 43.76 Million | 21.48 Million | 22.27 Million | 47.71 Million |
Income Tax Expense | 47.86 Million | 30.39 Million | -173.94 Million | -55.68 Million | -118.26 Million | -27.4 Million |
Earnings before Tax | -184.64 Million | -68.68 Million | -857.39 Million | -347.98 Million | -509.41 Million | -105.08 Million |
Net Income | -232.5 Million | -38.29 Million | -683.44 Million | -292.29 Million | -391.15 Million | -87.5 Million |
Earnings Per Share Basic | -0.09 | -0.01 | - | -0.11 | -0.15 | - |
Earnings Per Share Diluted | -0.09 | -0.01 | - | -0.11 | -0.15 | - |
Weighted Average Shares Outstanding | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion |
Gross Margin | 0.53 | 0.73 | 0.76 | 0.76 | 0.80 | 0.81 |
EBIT Margin | -1.88 | -0.68 | - | -1.33 | 0.35 | - |
Profit Margin | -5.33 | -0.54 | -4.45 | -3.68 | -4.23 | -0.45 |
EBITDA | -81.82 Million | -47.61 Million | - | -105.26 Million | 32.48 Million | - |
Earnings Before Tax Margin | -1.89 | 0.83 | -0.60 | -1.34 | 0.34 | 0.43 |
0QNH
KHANDSE
COLPAL
AC
298000
NYMTN