SOHO China Limited (0410.HK)
HKD 0.7
(-1.41%)
HKD 0.7
(-1.41%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.67 Billion | 1.77 Billion | 1.74 Billion | 2.19 Billion | 1.84 Billion | 1.72 Billion |
| Cost of Revenue | 299.85 Million | 337.49 Million | 341.98 Million | 801.39 Million | 336.65 Million | 435.49 Million |
| Gross Profit | 1.37 Billion | 1.43 Billion | 1.39 Billion | 1.39 Billion | 1.51 Billion | 1.28 Billion |
| Operating Expenses | 865.78 Million | 468.68 Million | 619.12 Million | 285.73 Million | 718.45 Million | 1.7 Billion |
| Selling, General and Administrative Expenses | 169.38 Million | 231.11 Million | 234.98 Million | 251.52 Million | 269.49 Million | 277.54 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 696.39 Million | 474.96 Million | 413.42 Million | 353.5 Million | 396.89 Million | 287.38 Million |
| Cost and Expenses | 865.78 Million | 468.68 Million | 619.12 Million | 285.73 Million | 718.45 Million | 1.7 Billion |
| Operating Income | 812.76 Million | 1.2 Billion | 744.37 Million | 1.28 Billion | 1.29 Billion | 1.34 Billion |
| Interest Expense | 777.53 Million | 801.78 Million | 913.54 Million | 946.71 Million | 726.38 Million | 593.03 Million |
| Income Tax Expense | 226.27 Million | 443.31 Million | 388.74 Million | 1.05 Billion | 599.16 Million | 1 Billion |
| Earnings before Tax | 46.2 Million | 507.82 Million | 264.79 Million | 1.59 Billion | 1.91 Billion | 2.95 Billion |
| Net Income | -179.89 Million | 61.2 Million | -131.09 Million | 529.56 Million | 1.33 Billion | 1.92 Billion |
| Earnings Per Share Basic | -0.03 | 0.01 | -0.03 | 0.10 | 0.26 | 0.37 |
| Earnings Per Share Diluted | -0.03 | 0.01 | -0.03 | 0.10 | 0.26 | 0.37 |
| Weighted Average Shares Outstanding | 5.19 Billion | 5.19 Billion | 5.19 Billion | 5.19 Billion | 5.19 Billion | 5.19 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.19 Billion | 5.19 Billion | 5.19 Billion | 5.19 Billion | 5.19 Billion | 5.19 Billion |
| Gross Margin | 0.82 | 0.81 | 0.80 | 0.63 | 0.82 | 0.75 |
| EBIT Margin | 0.51 | -0.39 | -0.28 | 0.14 | 0.34 | 0.92 |
| Profit Margin | -0.11 | 0.03 | -0.08 | 0.24 | 0.72 | 1.12 |
| EBITDA | 861.4 Million | 1.42 Billion | 1.17 Billion | 301.62 Million | 633.62 Million | 1.58 Billion |
| Earnings Before Tax Margin | 0.48 | 0.68 | 0.43 | 0.59 | 0.70 | 0.78 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 799.36 Million | 857.04 Million | 1.67 Billion | 821.5 Million | 1.77 Billion | 879.05 Million |
| Cost of Revenue | - | - | 299.85 Million | - | 337.49 Million | - |
| Gross Profit | 799.36 Million | 857.04 Million | 1.37 Billion | 821.5 Million | 1.43 Billion | 879.05 Million |
| Operating Expenses | 419.03 Million | 534.5 Million | 798.07 Million | 331.58 Million | 468.68 Million | 303.94 Million |
| Selling, General and Administrative Expenses | 69.14 Million | 92.88 Million | - | 76.5 Million | - | 143.69 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 349.88 Million | 441.62 Million | 422.78 Million | - | 474.96 Million | - |
| Cost and Expenses | 419.03 Million | 534.5 Million | 1.09 Billion | 331.58 Million | 468.68 Million | 303.94 Million |
| Operating Income | 380.33 Million | 322.54 Million | 812.76 Million | 534.17 Million | 1.2 Billion | 550.58 Million |
| Interest Expense | - | - | 777.53 Million | - | 801.78 Million | - |
| Income Tax Expense | 124.66 Million | 135 Million | 226.27 Million | 91.27 Million | 443.31 Million | 324.09 Million |
| Earnings before Tax | 15.49 Million | -59.76 Million | 46.2 Million | 105.97 Million | 507.82 Million | 194.94 Million |
| Net Income | -107.54 Million | -193.51 Million | -179.89 Million | 13.61 Million | 61.2 Million | -129.36 Million |
| Earnings Per Share Basic | -0.02 | -0.04 | - | 0.00 | - | -0.03 |
| Earnings Per Share Diluted | -0.02 | -0.04 | - | 0.00 | - | -0.02 |
| Weighted Average Shares Outstanding | 5.19 Billion | 5.19 Billion | 5.19 Billion | 5.19 Billion | 5.19 Billion | 4.31 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.19 Billion | 5.19 Billion | 5.19 Billion | 5.19 Billion | 5.19 Billion | 5.19 Billion |
| Gross Margin | 1.00 | 1.00 | 0.82 | 1.00 | 0.81 | 1.00 |
| EBIT Margin | 0.48 | -0.62 | - | -0.52 | - | -0.40 |
| Profit Margin | -0.13 | -0.23 | -0.11 | 0.02 | 0.03 | -0.15 |
| EBITDA | 381.95 Million | -527.73 Million | - | -429.28 Million | - | -355.85 Million |
| Earnings Before Tax Margin | 0.48 | 0.38 | 0.48 | 0.65 | 0.68 | 0.63 |
CNA
GMPXF
600715
6848
4379
2754