Asia Energy Logistics Group Limited (0351.HK)
HKD 0.12
(2.5%)
HKD 0.12
(2.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 143.65 Million | 106.53 Million | 64.7 Million | 47.9 Million | 61.07 Million | 50.66 Million |
| Cost of Revenue | 127.72 Million | 87.72 Million | 68.3 Million | 45.45 Million | 52.99 Million | 39.17 Million |
| Gross Profit | 15.92 Million | 18.8 Million | -3.59 Million | 2.44 Million | 8.08 Million | 11.49 Million |
| Operating Expenses | 25.23 Million | 54.59 Million | 44.81 Million | 30.4 Million | 37.94 Million | 74.07 Million |
| Selling, General and Administrative Expenses | 19.59 Million | 16.87 Million | 15.04 Million | 12.52 Million | 21.2 Million | 32.03 Million |
| Research and Development Expenses | 259 Thousand | 7.41 Million | 801 Thousand | - | - | - |
| Other Expenses | - | 30.3 Million | 29.77 Million | 17.87 Million | 37.94 Million | 393 Thousand |
| Cost and Expenses | 147.58 Million | 142.32 Million | 113.12 Million | 75.86 Million | 90.93 Million | 113.24 Million |
| Operating Income | -3.92 Million | -37.77 Million | -50.93 Million | -26.4 Million | -46.98 Million | -86.91 Million |
| Interest Expense | 3.79 Million | 8.36 Million | 7.07 Million | 17.56 Million | 21.79 Million | 72.6 Million |
| Income Tax Expense | - | 10.52 Million | 3.58 Million | -137.62 Million | -43.92 Million | -20.95 Million |
| Earnings before Tax | 11.13 Million | -58.89 Million | -53.44 Million | -48.45 Million | -60.86 Million | -168.77 Million |
| Net Income | 12.67 Million | -69.42 Million | -57.02 Million | 111.22 Million | -16.94 Million | -138.55 Million |
| Earnings Per Share Basic | 0.01 | -0.04 | -0.03 | -0.06 | -0.03 | -0.06 |
| Earnings Per Share Diluted | 0.01 | -0.04 | -0.03 | -0.06 | -0.03 | -0.06 |
| Weighted Average Shares Outstanding | 1.92 Billion | 1.69 Billion | 1.69 Billion | 1.04 Billion | 495.97 Million | 2.34 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.92 Billion | 1.69 Billion | 1.69 Billion | 1.04 Billion | 495.97 Million | 2.34 Billion |
| Gross Margin | 0.11 | 0.18 | -0.06 | 0.05 | 0.13 | 0.23 |
| EBIT Margin | 0.21 | -0.20 | -0.50 | -0.21 | -0.50 | -1.54 |
| Profit Margin | 0.09 | -0.65 | -0.88 | 2.32 | -0.28 | -2.73 |
| EBITDA | 30.04 Million | -34.03 Million | -27.55 Million | -13.58 Million | 4.34 Million | -73.69 Million |
| Earnings Before Tax Margin | -0.03 | -0.35 | -0.79 | -0.55 | -0.77 | -1.72 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 22.86 Million | 143.65 Million | 65.55 Million | 78.09 Million | 71.58 Million | 106.53 Million |
| Cost of Revenue | 20.43 Million | 127.72 Million | 60.15 Million | 67.57 Million | 66.13 Million | 87.72 Million |
| Gross Profit | 2.43 Million | 15.92 Million | 5.4 Million | 10.52 Million | 5.45 Million | 18.8 Million |
| Operating Expenses | 23.95 Million | 19.85 Million | 8.52 Million | 11.32 Million | 15.48 Million | 54.59 Million |
| Selling, General and Administrative Expenses | 23.95 Million | - | 8.26 Million | 11.32 Million | 8.06 Million | - |
| Research and Development Expenses | - | - | 259 Thousand | - | 7.41 Million | - |
| Other Expenses | - | 1 Million | - | - | - | 30.3 Million |
| Cost and Expenses | 44.39 Million | 147.58 Million | 68.68 Million | 78.9 Million | 81.61 Million | 142.32 Million |
| Operating Income | -21.52 Million | -3.92 Million | -3.12 Million | -802 Thousand | -10.03 Million | -37.77 Million |
| Interest Expense | 263 Thousand | 3.79 Million | 1.35 Million | 2.44 Million | 4.48 Million | 8.36 Million |
| Income Tax Expense | -14.21 Million | -1.54 Million | -1.45 Million | -86 Thousand | -1.34 Million | 10.52 Million |
| Earnings before Tax | -35.89 Million | 11.13 Million | 11.06 Million | 65 Thousand | -25.97 Million | -58.89 Million |
| Net Income | -21.68 Million | 12.67 Million | 12.52 Million | 151 Thousand | -24.62 Million | -69.42 Million |
| Earnings Per Share Basic | -0.02 | - | 0.01 | 0.00 | -0.01 | - |
| Earnings Per Share Diluted | -0.01 | - | 0.01 | 0.00 | -0.01 | - |
| Weighted Average Shares Outstanding | 1.22 Billion | 1.92 Billion | 1.99 Billion | 1.85 Billion | 1.69 Billion | 1.69 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.99 Billion | 1.92 Billion | 1.99 Billion | 1.85 Billion | 1.69 Billion | 1.69 Billion |
| Gross Margin | 0.11 | 0.11 | 0.08 | 0.13 | 0.08 | 0.18 |
| EBIT Margin | -0.99 | - | 0.08 | 0.08 | -0.03 | - |
| Profit Margin | -0.95 | 0.09 | 0.19 | 0.00 | -0.34 | -0.65 |
| EBITDA | -22.62 Million | - | 5.46 Million | 6.54 Million | -2.34 Million | - |
| Earnings Before Tax Margin | -0.94 | -0.03 | -0.05 | -0.01 | -0.14 | -0.35 |
BTMD
MRVT
GALIM
PTG
001202
TEUFF