HKD 0.5
(-3.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 206.16 Million | 3.87 Million | 3.71 Million | 3.64 Million | 7.05 Million | 3.49 Million |
Cost of Revenue | 136.83 Million | 7.27 Million | 9.63 Million | 12.3 Million | 16.01 Million | 571 Thousand |
Gross Profit | 69.33 Million | -3.39 Million | -5.91 Million | -8.65 Million | -8.96 Million | 2.92 Million |
Operating Expenses | 214.39 Million | 100 Million | 90.69 Million | 89.17 Million | 230.4 Million | 487.65 Million |
Selling, General and Administrative Expenses | 174.51 Million | 99.74 Million | 86.52 Million | 62.79 Million | 94.88 Million | 84.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 39.97 Million | -256 Thousand | -4.17 Million | -26.38 Million | -135.52 Million | -571 Thousand |
Cost and Expenses | 351.32 Million | 107.28 Million | 100.32 Million | 101.47 Million | 246.42 Million | 488.22 Million |
Operating Income | -145.16 Million | -103.4 Million | -96.61 Million | -97.83 Million | -239.36 Million | -97.97 Million |
Interest Expense | 142.99 Million | 101.27 Million | 56.4 Million | 64.14 Million | 37.13 Million | 2.83 Million |
Income Tax Expense | 1.35 Million | 465 Thousand | 7.84 Million | -32 Thousand | 35 Thousand | -11 Thousand |
Earnings before Tax | -288.15 Million | -93.65 Million | -148.64 Million | -107.36 Million | -335.42 Million | -405.33 Million |
Net Income | -289.47 Million | -94.1 Million | -156.49 Million | -110.43 Million | -335.22 Million | -405.32 Million |
Earnings Per Share Basic | -0.12 | -0.04 | -0.06 | -0.04 | -0.12 | -0.24 |
Earnings Per Share Diluted | -0.12 | -0.04 | -0.06 | -0.04 | -0.12 | -0.24 |
Weighted Average Shares Outstanding | 2.46 Billion | 2.48 Billion | 2.5 Billion | 2.65 Billion | 2.75 Billion | 1.67 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.46 Billion | 2.48 Billion | 2.5 Billion | 2.65 Billion | 2.75 Billion | 1.67 Billion |
Gross Margin | 0.34 | -0.88 | -1.59 | -2.37 | -1.27 | 0.84 |
EBIT Margin | -0.65 | -24.78 | -23.43 | -23.72 | -31.95 | -26.82 |
Profit Margin | -1.40 | -24.26 | -42.10 | -30.28 | -47.53 | -116.04 |
EBITDA | -133.04 Million | -83.96 Million | -137.31 Million | -95.77 Million | -320.99 Million | -398.2 Million |
Earnings Before Tax Margin | -0.70 | -26.66 | -25.99 | -26.83 | -33.94 | -28.05 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 193.31 Million | 85.05 Million | 206.16 Million | 121.1 Million | 3.87 Million | 3.62 Million |
Cost of Revenue | 135.37 Million | 66.65 Million | 136.88 Million | 73.95 Million | 7.27 Million | 3.57 Million |
Gross Profit | 57.94 Million | 18.4 Million | 69.28 Million | 47.15 Million | -3.39 Million | 56 Thousand |
Operating Expenses | 116.7 Million | 167.66 Million | 228.28 Million | 55 Million | 100 Million | 58.07 Million |
Selling, General and Administrative Expenses | 113.16 Million | 167.56 Million | - | 55 Million | - | 57.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.54 Million | -100 Thousand | -100 Thousand | - | -256 Thousand | -256 Thousand |
Cost and Expenses | 252.07 Million | 234.31 Million | 365.16 Million | 128.96 Million | 107.28 Million | 61.64 Million |
Operating Income | -58.76 Million | -149.25 Million | -158.99 Million | -7.85 Million | -103.4 Million | -58.01 Million |
Interest Expense | 78.16 Million | 66.68 Million | 142.6 Million | 76.31 Million | 101.27 Million | 73.64 Million |
Income Tax Expense | 406 Thousand | 371 Thousand | 1.35 Million | 983 Thousand | 465 Thousand | -185 Thousand |
Earnings before Tax | -133.83 Million | -206.69 Million | -288.15 Million | -81.46 Million | -93.65 Million | -58.36 Million |
Net Income | -135.48 Million | -207.05 Million | -289.47 Million | -82.42 Million | -94.1 Million | -58.16 Million |
Earnings Per Share Basic | -0.06 | -0.08 | - | -0.03 | - | -0.02 |
Earnings Per Share Diluted | -0.06 | -0.08 | - | -0.03 | - | -0.02 |
Weighted Average Shares Outstanding | 2.43 Billion | 2.46 Billion | 2.46 Billion | 2.46 Billion | 2.48 Billion | 2.46 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.43 Billion | 2.46 Billion | 2.46 Billion | 2.46 Billion | 2.48 Billion | 2.46 Billion |
Gross Margin | 0.30 | 0.22 | 0.34 | 0.39 | -0.88 | 0.02 |
EBIT Margin | -0.32 | -1.66 | - | -0.03 | - | -15.01 |
Profit Margin | -0.70 | -2.43 | -1.40 | -0.68 | -24.26 | -16.04 |
EBITDA | -61.15 Million | -140.87 Million | - | -4.11 Million | - | -54.44 Million |
Earnings Before Tax Margin | -0.30 | -1.75 | -0.77 | -0.06 | -26.66 | -16.00 |
0R2E
3990
EXPN
NBGIF
SPPJY
C7C1