GBA Holdings Limited (0261.HK)
HKD 0.15
(-16.67%)
HKD 0.15
(-16.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 78.38 Million | 56 Million | 469 Million | 394 Million | 134 Million | 430 Million |
| Cost of Revenue | 82.98 Million | 119 Million | 420 Million | 419 Million | 120 Million | 396 Million |
| Gross Profit | -4.6 Million | -63 Million | 49 Million | -25 Million | 14 Million | 34 Million |
| Operating Expenses | 34.87 Million | 56 Million | 74 Million | 146 Million | 146 Million | 108 Million |
| Selling, General and Administrative Expenses | 34.87 Million | 60 Million | 74 Million | 76 Million | 109 Million | 111 Million |
| Research and Development Expenses | - | - | - | - | 9 Million | 22 Million |
| Other Expenses | - | 4 Million | -2 Million | -70 Million | -28 Million | -5 Million |
| Cost and Expenses | 117.85 Million | 175 Million | 494 Million | 565 Million | 266 Million | 504 Million |
| Operating Income | -39.47 Million | -119 Million | -25 Million | -171 Million | -132 Million | -82 Million |
| Interest Expense | 1.5 Million | 84 Thousand | 8 Million | 16 Million | 29 Million | 10 Million |
| Income Tax Expense | 226 Thousand | -123 Million | 1 Million | -25 Million | -29 Million | 1 Million |
| Earnings before Tax | -100.83 Million | -175 Million | -59 Million | -135 Million | -174 Million | -84 Million |
| Net Income | -98.4 Million | -175 Million | -60 Million | -123 Million | -168 Million | -88 Million |
| Earnings Per Share Basic | -0.15 | -0.36 | -0.13 | -0.26 | -0.36 | -0.25 |
| Earnings Per Share Diluted | -0.15 | -0.36 | -0.13 | -0.26 | -0.36 | -0.25 |
| Weighted Average Shares Outstanding | 677.19 Million | 489.21 Million | 467.93 Million | 467.93 Million | 467.93 Million | 358.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 677.19 Million | 489.21 Million | 467.93 Million | 467.93 Million | 467.93 Million | 358.85 Million |
| Gross Margin | -0.06 | -1.12 | 0.10 | -0.06 | 0.10 | 0.08 |
| EBIT Margin | -1.15 | -2.12 | -0.05 | -0.43 | -0.96 | -0.19 |
| Profit Margin | -1.26 | -3.12 | -0.13 | -0.31 | -1.25 | -0.20 |
| EBITDA | -90.05 Million | -175 Million | -58 Million | -134 Million | -170 Million | -72 Million |
| Earnings Before Tax Margin | -0.50 | -2.12 | -0.05 | -0.43 | -0.99 | -0.19 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 29.36 Million | 78.38 Million | 57.83 Million | 20.55 Million | 56 Million | 47 Million |
| Cost of Revenue | 25.28 Million | 82.98 Million | 69.15 Million | 13.82 Million | 119 Million | 113 Million |
| Gross Profit | 4.08 Million | -4.6 Million | -11.32 Million | 6.72 Million | -63 Million | -66 Million |
| Operating Expenses | 27.65 Million | 34.87 Million | 11.47 Million | 23.39 Million | 56 Million | 33 Million |
| Selling, General and Administrative Expenses | 27.65 Million | - | 11.47 Million | 23.39 Million | - | 34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.62 Million | - | - | 4 Million | 1 Million |
| Cost and Expenses | 52.93 Million | 117.85 Million | 80.63 Million | 37.21 Million | 175 Million | 146 Million |
| Operating Income | -23.57 Million | -39.47 Million | -22.8 Million | -16.66 Million | -119 Million | -99 Million |
| Interest Expense | 819 Thousand | 1.5 Million | 875 Thousand | 626 Thousand | 84 Thousand | - |
| Income Tax Expense | 1.09 Million | 226 Thousand | 141 Thousand | 85 Thousand | -123 Million | 215 Thousand |
| Earnings before Tax | -25.61 Million | -99.64 Million | -82.99 Million | -16.64 Million | -175 Million | -161 Million |
| Net Income | -23.77 Million | -98.4 Million | -81.57 Million | -16.83 Million | -175 Million | -161 Million |
| Earnings Per Share Basic | -0.04 | - | -0.11 | -0.03 | - | -0.29 |
| Earnings Per Share Diluted | -0.04 | - | -0.11 | -0.03 | - | -0.29 |
| Weighted Average Shares Outstanding | 679.37 Million | 677.19 Million | 710.6 Million | 561.52 Million | 489.21 Million | 561.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 679.37 Million | 677.19 Million | 710.6 Million | 561.52 Million | 489.21 Million | 561.52 Million |
| Gross Margin | 0.14 | -0.06 | -0.20 | 0.33 | -1.12 | -1.40 |
| EBIT Margin | -0.62 | - | -0.30 | -0.68 | - | -2.27 |
| Profit Margin | -0.81 | -1.26 | -1.41 | -0.82 | -3.12 | -3.43 |
| EBITDA | -18.15 Million | - | -17.5 Million | -13.87 Million | - | -106.69 Million |
| Earnings Before Tax Margin | -0.80 | -0.50 | -0.39 | -0.81 | -2.12 | -2.11 |
RNWF
VIVAA
ACE-R
ACP
DRAGARWQ
7072