HKD 0.7
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 606.03 Million | 612.68 Million | 514.4 Million | 387.91 Million | 617.3 Million | 787.13 Million |
Cost of Revenue | 291.41 Million | 232.16 Million | 239.28 Million | 164.8 Million | 311.28 Million | 309.28 Million |
Gross Profit | 314.61 Million | 380.52 Million | 275.12 Million | 223.1 Million | 306.02 Million | 477.84 Million |
Operating Expenses | 81.78 Million | 326.25 Million | 156.33 Million | 427.78 Million | 233.28 Million | 283.05 Million |
Selling, General and Administrative Expenses | 81.78 Million | 54.16 Million | 44.34 Million | 43.08 Million | 43.95 Million | 44.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 428 Thousand | 401 Thousand | 495 Thousand | - | - |
Cost and Expenses | 498.22 Million | 558.42 Million | 395.62 Million | 592.59 Million | 544.56 Million | 592.34 Million |
Operating Income | 107.8 Million | 221.54 Million | 123.78 Million | 70.18 Million | 149.94 Million | 327.15 Million |
Interest Expense | 60.04 Million | 24.8 Million | 8.33 Million | 16.34 Million | 23.2 Million | 32.76 Million |
Income Tax Expense | 73.04 Million | 41.22 Million | 28.77 Million | 15.4 Million | 33.72 Million | 56.79 Million |
Earnings before Tax | -11.82 Million | 692.56 Million | 111.01 Million | -220.05 Million | 57.78 Million | 740.17 Million |
Net Income | -72.96 Million | 482.14 Million | 68.22 Million | -171.63 Million | 17.31 Million | 604.05 Million |
Earnings Per Share Basic | -0.14 | 0.94 | 0.13 | -0.34 | 0.03 | 1.18 |
Earnings Per Share Diluted | -0.14 | 0.94 | 0.13 | -0.34 | 0.03 | 1.18 |
Weighted Average Shares Outstanding | 511.61 Million | 511.61 Million | 511.61 Million | 511.61 Million | 511.61 Million | 511.61 Million |
Weighted Average Shares Outstanding (Diluted) | 511.61 Million | 511.61 Million | 511.61 Million | 511.61 Million | 511.61 Million | 511.61 Million |
Gross Margin | 0.52 | 0.62 | 0.53 | 0.58 | 0.50 | 0.61 |
EBIT Margin | 0.29 | 0.53 | 0.45 | 0.46 | 0.42 | 0.55 |
Profit Margin | -0.12 | 0.79 | 0.13 | -0.44 | 0.03 | 0.77 |
EBITDA | 173.24 Million | 822.17 Million | 226.33 Million | -93.87 Million | 193.1 Million | 879.17 Million |
Earnings Before Tax Margin | 0.18 | 0.36 | 0.24 | 0.18 | 0.24 | 0.42 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 319.57 Million | 606.03 Million | 355 Million | 177.5 Million | 251.03 Million | 125.51 Million |
Cost of Revenue | 181.87 Million | 416.43 Million | 177.64 Million | 88.82 Million | 113.77 Million | 56.88 Million |
Gross Profit | 137.69 Million | 189.59 Million | 177.35 Million | 88.67 Million | 137.26 Million | 68.63 Million |
Operating Expenses | 205.31 Million | 81.78 Million | 169.3 Million | 84.65 Million | 104.86 Million | 52.43 Million |
Selling, General and Administrative Expenses | 28.54 Million | - | 26.69 Million | - | 55.09 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 900 Thousand | - | - | - | - |
Cost and Expenses | 387.19 Million | 498.22 Million | 346.95 Million | 173.47 Million | 218.63 Million | 109.31 Million |
Operating Income | 26.31 Million | 107.8 Million | 75.35 Million | 37.67 Million | 32.45 Million | 16.22 Million |
Interest Expense | - | 60.04 Million | - | - | - | - |
Income Tax Expense | 7.68 Million | 73.04 Million | 67.54 Million | 33.77 Million | 5.49 Million | 2.74 Million |
Earnings before Tax | -96.36 Million | -11.82 Million | -20.86 Million | -10.43 Million | 9.03 Million | 4.51 Million |
Net Income | -92.83 Million | -72.96 Million | -82.13 Million | -41.06 Million | 9.16 Million | 4.58 Million |
Earnings Per Share Basic | -0.18 | - | -0.16 | - | 0.02 | - |
Earnings Per Share Diluted | -0.18 | - | -0.16 | - | 0.02 | - |
Weighted Average Shares Outstanding | 511.61 Million | 511.61 Million | 511.61 Million | 511.61 Million | 511.61 Million | 511.61 Million |
Weighted Average Shares Outstanding (Diluted) | 511.61 Million | 511.61 Million | 511.61 Million | 511.61 Million | 511.61 Million | 511.61 Million |
Gross Margin | 0.43 | 0.31 | 0.50 | 0.50 | 0.55 | 0.55 |
EBIT Margin | 0.34 | - | 0.42 | - | 0.33 | - |
Profit Margin | -0.29 | -0.12 | -0.23 | -0.23 | 0.04 | 0.04 |
EBITDA | 108.77 Million | - | 150.27 Million | - | 81.77 Million | - |
Earnings Before Tax Margin | 0.08 | 0.18 | 0.21 | 0.21 | 0.13 | 0.13 |
YOURF
VIRTUALG
NLCINDIA
IPXAF
AFN
GKSDF