Yusei Holdings Limited (0096.HK)
HKD 0.52
(0.0%)
HKD 0.52
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.94 Billion | 1.76 Billion | 1.46 Billion | 1.31 Billion | 1.3 Billion | 1.27 Billion |
| Cost of Revenue | 1.7 Billion | 1.56 Billion | 1.29 Billion | 1.15 Billion | 1.16 Billion | 1.09 Billion |
| Gross Profit | 239.84 Million | 203.04 Million | 166.18 Million | 161.78 Million | 135.93 Million | 183.38 Million |
| Operating Expenses | 274.85 Million | 250.55 Million | 197.22 Million | 171.14 Million | 154.67 Million | 151.98 Million |
| Selling, General and Administrative Expenses | 186.65 Million | 169.18 Million | 126.2 Million | 112.93 Million | 103.66 Million | 101.65 Million |
| Research and Development Expenses | 88.2 Million | 81.37 Million | 71.01 Million | 58.21 Million | 51 Million | 50.33 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.97 Billion | 1.81 Billion | 1.49 Billion | 1.32 Billion | 1.32 Billion | 1.24 Billion |
| Operating Income | -35.01 Million | -47.51 Million | -31.04 Million | -9.36 Million | -18.74 Million | 31.4 Million |
| Interest Expense | 36.84 Million | 24.07 Million | 17.65 Million | 13.63 Million | 14.55 Million | 15.25 Million |
| Income Tax Expense | 3.87 Million | 704 Thousand | 1.91 Million | 3.97 Million | 8.96 Million | 14.04 Million |
| Earnings before Tax | 84.95 Million | 55.56 Million | 53.79 Million | 56.74 Million | 44.53 Million | 105.46 Million |
| Net Income | 79.09 Million | 55.35 Million | 51.51 Million | 52.44 Million | 35.1 Million | 91.3 Million |
| Earnings Per Share Basic | 0.12 | 0.09 | 0.08 | 0.08 | 0.06 | 0.15 |
| Earnings Per Share Diluted | 0.12 | 0.09 | 0.08 | 0.08 | 0.06 | 0.15 |
| Weighted Average Shares Outstanding | 636.55 Million | 636.55 Million | 636.55 Million | 636.55 Million | 636.55 Million | 597.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 636.55 Million | 636.55 Million | 636.55 Million | 636.55 Million | 636.55 Million | 597.69 Million |
| Gross Margin | 0.12 | 0.11 | 0.11 | 0.12 | 0.10 | 0.14 |
| EBIT Margin | 0.10 | 0.12 | 0.13 | 0.13 | 0.11 | 0.15 |
| Profit Margin | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.07 |
| EBITDA | 194.54 Million | 155.28 Million | 146.94 Million | 140.91 Million | 112.21 Million | 158.8 Million |
| Earnings Before Tax Margin | -0.02 | -0.03 | -0.02 | -0.01 | -0.01 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 951.93 Million | 475.96 Million | 1.03 Billion | 1.94 Billion | 517.71 Million | 907.05 Million |
| Cost of Revenue | 825.01 Million | 412.5 Million | 902.95 Million | 1.7 Billion | 451.47 Million | 799.67 Million |
| Gross Profit | 126.92 Million | 63.46 Million | 132.46 Million | 239.84 Million | 66.23 Million | 107.37 Million |
| Operating Expenses | 135.02 Million | 67.51 Million | 147.44 Million | 130.36 Million | 73.72 Million | 127.41 Million |
| Selling, General and Administrative Expenses | 96.6 Million | 48.3 Million | 96.87 Million | - | 48.43 Million | 89.77 Million |
| Research and Development Expenses | 38.42 Million | 19.21 Million | 50.56 Million | - | 25.28 Million | 37.63 Million |
| Other Expenses | - | - | - | 649 Thousand | - | - |
| Cost and Expenses | 960.03 Million | 480.01 Million | 1.05 Billion | 1.83 Billion | 525.19 Million | 927.08 Million |
| Operating Income | -8.1 Million | -4.05 Million | -14.97 Million | 119.12 Million | -7.48 Million | -20.03 Million |
| Interest Expense | - | - | - | 36.84 Million | - | - |
| Income Tax Expense | 5.1 Million | 2.55 Million | 999 Thousand | 3.87 Million | 499.5 Thousand | 4.87 Million |
| Earnings before Tax | 33.36 Million | 16.68 Million | 60.77 Million | 84.95 Million | 30.38 Million | 24.17 Million |
| Net Income | 27.73 Million | 13.86 Million | 59.78 Million | 79.09 Million | 29.89 Million | 19.3 Million |
| Earnings Per Share Basic | 0.04 | 0.02 | 0.09 | - | 0.05 | 0.03 |
| Earnings Per Share Diluted | 0.04 | 0.02 | 0.09 | - | 0.05 | 0.03 |
| Weighted Average Shares Outstanding | 636.55 Million | 636.55 Million | 636.55 Million | 636.55 Million | 636.56 Million | 636.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 636.55 Million | 636.55 Million | 636.55 Million | 636.55 Million | 636.55 Million | 636.55 Million |
| Gross Margin | 0.13 | 0.13 | 0.13 | 0.12 | 0.13 | 0.12 |
| EBIT Margin | 0.11 | 0.11 | 0.12 | - | 0.11 | 0.09 |
| Profit Margin | 0.03 | 0.03 | 0.06 | 0.04 | 0.06 | 0.02 |
| EBITDA | 102.1 Million | 51.05 Million | 113.44 Million | - | 56.72 Million | 81.1 Million |
| Earnings Before Tax Margin | -0.01 | -0.01 | -0.01 | 0.06 | -0.01 | -0.02 |
CFL
000910
LALPATHLAB
ATEK
AVAN
JAGANLAM