HKD 0.07
(5.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 598.61 Million | 372.07 Million | 423.63 Million | 417.57 Million | 427.15 Million | 406.35 Million |
Total Current Assets | 248.63 Million | 24.82 Million | 29.2 Million | 20.91 Million | 8.84 Million | 12.86 Million |
Cash And Short Term Investments | 66.46 Million | 17.92 Million | 19.23 Million | 2.73 Million | 1.71 Million | 6 Million |
Cash and Cash Equivalents | 66.46 Million | 17.92 Million | 19.23 Million | 2.73 Million | 1.71 Million | 5.35 Million |
Short Term Investments | - | - | - | - | - | 645 Thousand |
Net Receivables | 178.61 Million | 5.79 Million | 8.94 Million | 5.72 Million | 5.15 Million | 2 Million |
Inventory | 1.08 Million | 594 Thousand | 603 Thousand | 474 Thousand | 532 Thousand | 527 Thousand |
Other Current Assets | -246.16 Million | -24.31 Million | -28.78 Million | -8.92 Million | -7.39 Million | 4.96 Million |
Total Non-Current Assets | 349.98 Million | 1.25 Million | 2.43 Million | 4.66 Million | 18.03 Million | 16.42 Million |
Net PPE | 1.78 Million | 1.25 Million | 2.43 Million | 4.66 Million | 5.82 Million | 4.21 Million |
Good Will And Intangible Assets | 200 Thousand | - | - | - | - | - |
Good Will | 200 Thousand | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 11.08 Million | 22.48 Million | 12.21 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 348 Million | - | - | -11.08 Million | -10.27 Million | -16.42 Million |
Other Assets | - | 346 Million | 392 Million | 392 Million | 400.27 Million | 377.06 Million |
Total Liabilities | 465.57 Million | 240.88 Million | 244.4 Million | 243.68 Million | 230.3 Million | 209.5 Million |
Total Current Liabilities | 388.8 Million | 240.88 Million | 244.22 Million | 242.62 Million | 230.3 Million | 209.5 Million |
Account Payables | 778 Thousand | 1.28 Million | 1.22 Million | 101 Thousand | 63 Thousand | 96 Thousand |
Tax Payables | 129 Thousand | 197 Thousand | 485 Thousand | 74 Thousand | 128 Thousand | 17 Thousand |
Short Term Debt | 160.87 Million | 160.32 Million | 161.08 Million | 161.27 Million | 202.76 Million | 200 Million |
Deferred Revenue | 1.08 Million | 696 Thousand | 504 Thousand | 33 Thousand | -202.76 Million | -200 Million |
Other Current Liabilities | 226.06 Million | 78.58 Million | 81.4 Million | 81.22 Million | 230.24 Million | 209.4 Million |
Total Non Current Liabilities | 76.77 Million | 80.56 Million | 184 Thousand | 1.05 Million | 27.54 Million | 209.5 Million |
Long-Term Debt | 9 Million | - | 184 Thousand | 1.05 Million | - | - |
Deferred Revenue Non Current | 1.08 Million | 696 Thousand | 504 Thousand | 33 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 294.61 Million | -696 Thousand | 82.63 Million | 81.32 Million | 27.54 Million | 209.5 Million |
Other Liabilities | - | -80.56 Million | - | - | -27.54 Million | -209.5 Million |
Total Equity | 133.04 Million | 131.18 Million | 179.22 Million | 173.89 Million | 196.84 Million | 196.85 Million |
Stock Holders Equity | 133.15 Million | 131.18 Million | 179.22 Million | 173.88 Million | 196.84 Million | 196.85 Million |
Common Stock | 140.95 Million | 140.95 Million | 140.95 Million | 140.95 Million | 140.95 Million | 140.95 Million |
Retained Earnings | -33.34 Million | -35.85 Million | 11.15 Million | 11.46 Million | 34.42 Million | 34.43 Million |
Accumulated other comprehensive income | -1.22 Million | -679 Thousand | 353 Thousand | -5.31 Million | -5.31 Million | -5.3 Million |
Common Stock Equity | 133.15 Million | 131.18 Million | 179.22 Million | 173.88 Million | 196.84 Million | 196.85 Million |
Capital Lease Obligation | 873 Thousand | 322 Thousand | 184 Thousand | 1.05 Million | 2.76 Million | - |
Total Investments | - | - | - | 11.08 Million | 22.48 Million | 12.85 Million |
Total Debt | 169.87 Million | 160.32 Million | 161.27 Million | 162.32 Million | 202.76 Million | 200 Million |
Net Debt | 103.41 Million | 142.39 Million | 142.03 Million | 159.59 Million | 201.05 Million | 194.64 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.36 Billion | 598.61 Million | 598.61 Million | 374.79 Million | 372.07 Million | 372.07 Million |
Total Current Assets | 89.18 Million | 248.63 Million | 248.63 Million | 26.39 Million | 24.82 Million | 24.82 Million |
Cash And Short Term Investments | 27.13 Million | 66.46 Million | 66.46 Million | 17.13 Million | 17.92 Million | 17.92 Million |
Cash and Cash Equivalents | 27.13 Million | 66.46 Million | 66.46 Million | 17.13 Million | 17.92 Million | 17.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.74 Million | 178.61 Million | 178.61 Million | 8.2 Million | 5.79 Million | 5.79 Million |
Inventory | 1.11 Million | 1.08 Million | 1.08 Million | 731 Thousand | 594 Thousand | 594 Thousand |
Other Current Assets | 35.08 Million | -246.16 Million | -246.16 Million | -26.06 Million | -24.31 Million | -24.31 Million |
Total Non-Current Assets | 1.27 Billion | 349.98 Million | 349.98 Million | 2.4 Million | 1.25 Million | 1.25 Million |
Net PPE | 672.13 Million | 1.78 Million | 1.78 Million | 2.4 Million | 1.25 Million | 1.25 Million |
Good Will And Intangible Assets | 200 Thousand | 200 Thousand | 200 Thousand | - | - | - |
Good Will | 200 Thousand | 200 Thousand | 200 Thousand | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 603.12 Million | 348 Million | 348 Million | - | - | - |
Other Assets | - | - | - | 346 Million | 346 Million | 346 Million |
Total Liabilities | 875.17 Million | 465.57 Million | 465.57 Million | 245.97 Million | 240.88 Million | 240.88 Million |
Total Current Liabilities | 275.83 Million | 388.8 Million | 388.8 Million | 244.94 Million | 240.88 Million | 240.88 Million |
Account Payables | 8 Million | 778 Thousand | 778 Thousand | 600 Thousand | 1.28 Million | 1.28 Million |
Tax Payables | - | 129 Thousand | 129 Thousand | 358 Thousand | 197 Thousand | 197 Thousand |
Short Term Debt | 144 Million | 160.87 Million | 160.87 Million | 160.37 Million | 160.32 Million | 160.32 Million |
Deferred Revenue | 68.53 Million | 1.08 Million | 1.08 Million | 1.35 Million | 696 Thousand | 696 Thousand |
Other Current Liabilities | 55.28 Million | 226.06 Million | 226.06 Million | 82.61 Million | 78.58 Million | 78.58 Million |
Total Non Current Liabilities | 599.34 Million | 76.77 Million | 76.77 Million | 1.02 Million | 80.56 Million | 80.56 Million |
Long-Term Debt | 51.31 Million | 9 Million | 9 Million | 1.02 Million | - | - |
Deferred Revenue Non Current | 24.28 Million | 1.08 Million | 1.08 Million | 1.35 Million | 696 Thousand | 696 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 90.33 Million | 294.61 Million | 294.61 Million | 83.21 Million | -696 Thousand | -696 Thousand |
Other Liabilities | - | - | - | - | -80.56 Million | -80.56 Million |
Total Equity | 489.46 Million | 133.04 Million | 133.04 Million | 128.82 Million | 131.18 Million | 131.18 Million |
Stock Holders Equity | 489.9 Million | 133.15 Million | 133.15 Million | 128.69 Million | 131.18 Million | 131.18 Million |
Common Stock | 317.63 Million | 140.95 Million | 140.95 Million | 140.95 Million | 140.95 Million | 140.95 Million |
Retained Earnings | -29.67 Million | -33.34 Million | -33.34 Million | -38.54 Million | -35.85 Million | -35.85 Million |
Accumulated other comprehensive income | -1.5 Million | -1.22 Million | -1.22 Million | -491 Thousand | -679 Thousand | -679 Thousand |
Common Stock Equity | 489.9 Million | 133.15 Million | 133.15 Million | 128.69 Million | 131.18 Million | 131.18 Million |
Capital Lease Obligation | 616.56 Million | 873 Thousand | 873 Thousand | 1.02 Million | 322 Thousand | 322 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 195.31 Million | 169.87 Million | 169.87 Million | 161.4 Million | 160.32 Million | 160.32 Million |
Net Debt | 168.18 Million | 103.41 Million | 103.41 Million | 144.26 Million | 142.39 Million | 142.39 Million |
GOOD
ORAP
APC
2830
NSTB
4571