EUR 17.3
(0.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.8 Billion | 6.6 Billion | 6.52 Billion | 6.23 Billion | 6.39 Billion | 6.05 Billion |
Total Current Assets | 4.25 Billion | 4.04 Billion | 3.98 Billion | 3.8 Billion | 3.88 Billion | 3.68 Billion |
Cash And Short Term Investments | 819 Million | 461 Million | 964 Million | 919 Million | 358 Million | 487 Million |
Cash and Cash Equivalents | 819 Million | 461 Million | 964 Million | 919 Million | 358 Million | 487 Million |
Short Term Investments | -48 Million | -68 Million | -43 Million | -41 Million | -34 Million | -84 Million |
Net Receivables | 1.94 Billion | 2.17 Billion | 1.83 Billion | 1.59 Billion | 2.07 Billion | 2.03 Billion |
Inventory | 1.48 Billion | 1.29 Billion | 1.12 Billion | 1.13 Billion | 1.27 Billion | 1.12 Billion |
Other Current Assets | 5 Million | 2.29 Billion | 3 Million | 161 Million | 175 Million | 2.08 Billion |
Total Non-Current Assets | 2.55 Billion | 2.55 Billion | 2.53 Billion | 2.42 Billion | 2.51 Billion | 2.36 Billion |
Net PPE | 562 Million | 562 Million | 504 Million | 444 Million | 493 Million | 325 Million |
Good Will And Intangible Assets | 1.67 Billion | 1.68 Billion | 1.77 Billion | 1.71 Billion | 1.77 Billion | 1.74 Billion |
Good Will | 1.27 Billion | 1.28 Billion | 1.37 Billion | 1.32 Billion | 1.38 Billion | 1.35 Billion |
Intangible Assets | 402 Million | 392 Million | 401 Million | 390 Million | 397 Million | 392 Million |
Long-Term Investments | 104 Million | 120 Million | 93 Million | 84 Million | 95 Million | 169 Million |
Tax Assets | 212 Million | 195 Million | 167 Million | 183 Million | 155 Million | 129 Million |
Other Non Current Assets | -2 Million | -1 Million | - | 1 Million | -2 Million | -1 Million |
Other Assets | - | 1 Million | -1 Million | -1 Million | -1 Million | 1 Million |
Total Liabilities | 4.57 Billion | 4.45 Billion | 4.2 Billion | 4.04 Billion | 3.98 Billion | 3.62 Billion |
Total Current Liabilities | 3.44 Billion | 3.41 Billion | 3.04 Billion | 2.59 Billion | 2.67 Billion | 2.6 Billion |
Account Payables | 686 Million | 1.04 Billion | 714 Million | 411 Million | 624 Million | 596 Million |
Tax Payables | 75 Million | 51 Million | 63 Million | 56 Million | 100 Million | 81 Million |
Short Term Debt | 120 Million | 209 Million | 121 Million | 198 Million | 100 Million | 75 Million |
Deferred Revenue | 1.88 Billion | 1.14 Billion | 1.53 Billion | 1.31 Billion | 1.32 Billion | 81 Million |
Other Current Liabilities | 751 Million | 1.02 Billion | 676 Million | 664 Million | 622 Million | 1.85 Billion |
Total Non Current Liabilities | 1.12 Billion | 1.04 Billion | 1.15 Billion | 1.45 Billion | 1.31 Billion | 1.01 Billion |
Long-Term Debt | 739 Million | 740 Million | 851 Million | 1.12 Billion | 997 Million | 749 Million |
Deferred Revenue Non Current | 126 Million | 60 Million | 37 Million | 51 Million | 38 Million | 41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 191 Million | 179 Million | 201 Million | 196 Million | 198 Million | 130 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.23 Billion | 2.14 Billion | 2.32 Billion | 2.18 Billion | 2.41 Billion | 2.43 Billion |
Stock Holders Equity | 2.22 Billion | 2.13 Billion | 2.31 Billion | 2.17 Billion | 2.39 Billion | 2.41 Billion |
Common Stock | 336 Million | 336 Million | 336 Million | 336 Million | 336 Million | 336 Million |
Retained Earnings | 1.98 Billion | 1.88 Billion | 2.09 Billion | 2.03 Billion | 2.17 Billion | 2.24 Billion |
Accumulated other comprehensive income | -161 Million | -151 Million | -176 Million | -250 Million | -180 Million | -225 Million |
Common Stock Equity | 2.22 Billion | 2.13 Billion | 2.31 Billion | 2.17 Billion | 2.39 Billion | 2.41 Billion |
Capital Lease Obligation | 268 Million | 266 Million | 196 Million | 166 Million | 188 Million | 3 Million |
Total Investments | 56 Million | 52 Million | 50 Million | 43 Million | 61 Million | 85 Million |
Total Debt | 859 Million | 949 Million | 972 Million | 1.32 Billion | 1.09 Billion | 824 Million |
Net Debt | 40 Million | 488 Million | 8 Million | 408 Million | 739 Million | 337 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.27 Billion | 7.19 Billion | 6.92 Billion | 6.8 Billion | 6.8 Billion | 6.71 Billion |
Total Current Assets | 4.67 Billion | 4.57 Billion | 4.33 Billion | 4.25 Billion | 4.25 Billion | 4.16 Billion |
Cash And Short Term Investments | 1.18 Billion | 1.02 Billion | 872 Million | 819 Million | 819 Million | 601 Million |
Cash and Cash Equivalents | 1.18 Billion | 1.02 Billion | 872 Million | 819 Million | 819 Million | 601 Million |
Short Term Investments | - | - | - | -48 Million | -48 Million | -64 Million |
Net Receivables | 1.91 Billion | 1.94 Billion | 1.92 Billion | 1.94 Billion | 1.94 Billion | 2.03 Billion |
Inventory | 1.57 Billion | 1.6 Billion | 1.53 Billion | 1.48 Billion | 1.48 Billion | 1.52 Billion |
Other Current Assets | -1 Million | 1.96 Billion | -1 Million | 5 Million | 5 Million | -1 Million |
Total Non-Current Assets | 2.59 Billion | 2.61 Billion | 2.58 Billion | 2.55 Billion | 2.55 Billion | 2.55 Billion |
Net PPE | 573 Million | 565 Million | 572 Million | 562 Million | 562 Million | 566 Million |
Good Will And Intangible Assets | 1.7 Billion | 1.7 Billion | 1.68 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion |
Good Will | - | - | - | 1.27 Billion | 1.27 Billion | - |
Intangible Assets | 1.7 Billion | 1.7 Billion | 1.68 Billion | 402 Million | 402 Million | 1.67 Billion |
Long-Term Investments | 102 Million | 108 Million | 103 Million | 104 Million | 104 Million | 114 Million |
Tax Assets | 215 Million | 223 Million | 216 Million | 212 Million | 212 Million | 202 Million |
Other Non Current Assets | 5 Million | 12 Million | 6 Million | -2 Million | -2 Million | -1 Million |
Other Assets | - | - | - | - | - | -1 Million |
Total Liabilities | 4.89 Billion | 4.95 Billion | 4.8 Billion | 4.57 Billion | 4.57 Billion | 4.58 Billion |
Total Current Liabilities | 3.91 Billion | 3.95 Billion | 3.71 Billion | 3.44 Billion | 3.44 Billion | 3.45 Billion |
Account Payables | 3.76 Billion | 3.81 Billion | 3.62 Billion | 686 Million | 686 Million | 3.28 Billion |
Tax Payables | - | - | - | 75 Million | 75 Million | - |
Short Term Debt | 145 Million | 140 Million | 90 Million | 120 Million | 120 Million | 168 Million |
Deferred Revenue | - | - | -3.62 Billion | 1.88 Billion | 1.88 Billion | -3.28 Billion |
Other Current Liabilities | 1 Million | 1 Million | 3.62 Billion | 751 Million | 751 Million | 3.28 Billion |
Total Non Current Liabilities | 981 Million | 995 Million | 1.09 Billion | 1.12 Billion | 1.12 Billion | 1.13 Billion |
Long-Term Debt | 411 Million | 410 Million | 476 Million | 739 Million | 739 Million | 793 Million |
Deferred Revenue Non Current | 227 Million | 227 Million | 230 Million | 126 Million | 126 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 281 Million | 299 Million | 323 Million | 191 Million | 191 Million | 297 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.37 Billion | 2.23 Billion | 2.11 Billion | 2.23 Billion | 2.23 Billion | 2.12 Billion |
Stock Holders Equity | 2.37 Billion | 2.23 Billion | 2.1 Billion | 2.22 Billion | 2.22 Billion | 2.12 Billion |
Common Stock | 336 Million | 336 Million | 336 Million | 336 Million | 336 Million | 336 Million |
Retained Earnings | 2.15 Billion | 2 Billion | 1.88 Billion | 1.98 Billion | 1.98 Billion | 1.88 Billion |
Accumulated other comprehensive income | -176 Million | -172 Million | -180 Million | -161 Million | -161 Million | -160 Million |
Common Stock Equity | 2.37 Billion | 2.23 Billion | 2.1 Billion | 2.22 Billion | 2.22 Billion | 2.12 Billion |
Capital Lease Obligation | - | 227 Million | 230 Million | 268 Million | 268 Million | 275 Million |
Total Investments | 102 Million | 108 Million | 103 Million | 56 Million | 56 Million | 50 Million |
Total Debt | 556 Million | 777 Million | 796 Million | 859 Million | 859 Million | 961 Million |
Net Debt | -632 Million | -246 Million | -76 Million | 40 Million | 40 Million | 360 Million |
1205
TSHA
5608
COROMANDEL
601668
300724