EUR 0.58
(-2.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 57.18 Million | 74.33 Million | 75.8 Million | 74.68 Million | 76.98 Million | 67.87 Million |
Total Current Assets | 11.67 Million | 13.25 Million | 15.5 Million | 16.49 Million | 19.44 Million | 17.42 Million |
Cash And Short Term Investments | 1.85 Million | 2.05 Million | 3.58 Million | 4.87 Million | 3.64 Million | 5.34 Million |
Cash and Cash Equivalents | 1.85 Million | 2.05 Million | 3.58 Million | 4.87 Million | 3.64 Million | 5.34 Million |
Short Term Investments | - | -269 Thousand | -198 Thousand | -157 Thousand | -107 Thousand | -233 Thousand |
Net Receivables | 9.76 Million | 11.06 Million | 11.82 Million | 11.65 Million | 15.74 Million | 11.98 Million |
Inventory | 60 Thousand | 133 Thousand | 207 Thousand | 74 Thousand | 164 Thousand | 94 Thousand |
Other Current Assets | -1000.00 | 1000.00 | -115 Thousand | -117 Thousand | -108 Thousand | 11.98 Million |
Total Non-Current Assets | 45.51 Million | 61.07 Million | 60.3 Million | 58.19 Million | 57.53 Million | 50.44 Million |
Net PPE | 1.8 Million | 3.37 Million | 5.25 Million | 7.36 Million | 7.95 Million | 2.35 Million |
Good Will And Intangible Assets | 41.79 Million | 55.61 Million | 54.41 Million | 50.22 Million | 48.99 Million | 47.37 Million |
Good Will | 40.55 Million | 46.49 Million | 42.32 Million | 38.94 Million | 38.84 Million | 40.42 Million |
Intangible Assets | 1.23 Million | 9.12 Million | 12.09 Million | 11.27 Million | 10.15 Million | 6.95 Million |
Long-Term Investments | 696 Thousand | 706 Thousand | 636 Thousand | 598 Thousand | 588 Thousand | 714 Thousand |
Tax Assets | 1.22 Million | 1.38 Million | 82 Thousand | -598 Thousand | -588 Thousand | -714 Thousand |
Other Non Current Assets | - | -1000.00 | -82 Thousand | 598 Thousand | 588 Thousand | 713 Thousand |
Other Assets | - | - | -1000.00 | -1000.00 | - | - |
Total Liabilities | 39.97 Million | 51.79 Million | 47.8 Million | 48.17 Million | 52.45 Million | 46.07 Million |
Total Current Liabilities | 38.74 Million | 25.16 Million | 19.64 Million | 18.63 Million | 45.5 Million | 19.71 Million |
Account Payables | 3.35 Million | 3.91 Million | 5.04 Million | 4.67 Million | 3.89 Million | 5.32 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 25.7 Million | 7.6 Million | 1.97 Million | 2.4 Million | 28.8 Million | 2.7 Million |
Deferred Revenue | - | - | 7.58 Million | 6.08 Million | 7.64 Million | 7.43 Million |
Other Current Liabilities | 9.68 Million | 13.64 Million | 5.04 Million | 5.48 Million | 5.15 Million | 4.24 Million |
Total Non Current Liabilities | 1.22 Million | 26.63 Million | 28.15 Million | 29.53 Million | 6.94 Million | 26.36 Million |
Long-Term Debt | 246 Thousand | 25.87 Million | 27.54 Million | 28.96 Million | 6.35 Million | 25.55 Million |
Deferred Revenue Non Current | 406.99 Thousand | - | -1000.00 | -1000.00 | -587 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2000.00 | 1000.00 | 1000.00 | 1000.00 | 587 Thousand | -1000.00 |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 17.21 Million | 22.53 Million | 28 Million | 26.5 Million | 24.52 Million | 21.79 Million |
Stock Holders Equity | 17.21 Million | 22.53 Million | 28 Million | 26.5 Million | 24.52 Million | 21.79 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 3.02 Million | 8.19 Million | 13.66 Million | 12.51 Million | 10.53 Million | 7.8 Million |
Accumulated other comprehensive income | 13.11 Million | 13.05 Million | 13.11 Million | 12.81 Million | 12.81 Million | 12.85 Million |
Common Stock Equity | 17.21 Million | 22.53 Million | 28 Million | 26.5 Million | 24.52 Million | 21.79 Million |
Capital Lease Obligation | 405 Thousand | 3.36 Million | 5.3 Million | 7.23 Million | 7.5 Million | 1.87 Million |
Total Investments | 696 Thousand | 437 Thousand | 438 Thousand | 441 Thousand | 481 Thousand | 481 Thousand |
Total Debt | 26.35 Million | 33.47 Million | 29.52 Million | 31.37 Million | 35.16 Million | 28.26 Million |
Net Debt | 24.5 Million | 31.41 Million | 25.93 Million | 26.49 Million | 31.51 Million | 22.91 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 53.24 Million | 55.01 Million | 56.22 Million | 57.18 Million | 57.18 Million | 68.89 Million |
Total Current Assets | 8.94 Million | 10.13 Million | 11.29 Million | 11.67 Million | 11.67 Million | 16.33 Million |
Cash And Short Term Investments | 1.08 Million | 1.09 Million | 2.37 Million | 1.85 Million | 1.85 Million | 2.69 Million |
Cash and Cash Equivalents | 1.08 Million | 1.09 Million | 2.37 Million | 1.85 Million | 1.85 Million | 2.69 Million |
Short Term Investments | -252 Thousand | - | - | - | - | -259 Thousand |
Net Receivables | 7.82 Million | 8.99 Million | 8.87 Million | 9.76 Million | 9.76 Million | 13.58 Million |
Inventory | 33 Thousand | 41 Thousand | 50 Thousand | 60 Thousand | 60 Thousand | 63 Thousand |
Other Current Assets | 7.82 Million | 8.99 Million | - | -1000.00 | -1000.00 | 1000.00 |
Total Non-Current Assets | 44.29 Million | 44.88 Million | 44.92 Million | 45.51 Million | 45.51 Million | 52.55 Million |
Net PPE | 1.16 Million | 1.51 Million | 1.39 Million | 1.8 Million | 1.8 Million | 2.26 Million |
Good Will And Intangible Assets | 41.29 Million | 41.49 Million | 41.61 Million | 41.79 Million | 41.79 Million | 49.46 Million |
Good Will | 40.52 Million | 40.55 Million | 40.55 Million | 40.55 Million | 40.55 Million | 40.55 Million |
Intangible Assets | 771 Thousand | 942 Thousand | 1.06 Million | 1.23 Million | 1.23 Million | 8.91 Million |
Long-Term Investments | 689 Thousand | 689 Thousand | 689 Thousand | 696 Thousand | 696 Thousand | 696 Thousand |
Tax Assets | 1.15 Million | 1.18 Million | 1.21 Million | 1.22 Million | 1.22 Million | 132 Thousand |
Other Non Current Assets | - | 1000.00 | - | - | - | 1000.00 |
Other Assets | - | - | - | - | - | -1000.00 |
Total Liabilities | 37.87 Million | 39.05 Million | 39.77 Million | 39.97 Million | 39.97 Million | 43.54 Million |
Total Current Liabilities | 14.44 Million | 38.19 Million | 38.83 Million | 38.74 Million | 38.74 Million | 19.01 Million |
Account Payables | 12.17 Million | 13.29 Million | 13.13 Million | 3.35 Million | 12.94 Million | 13.73 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.19 Million | 24.81 Million | 25.6 Million | 25.7 Million | 25.7 Million | 1.66 Million |
Deferred Revenue | -1.25 Million | - | 1.00 | - | - | 3.61 Million |
Other Current Liabilities | 1.33 Million | 88 Thousand | 106.99 Thousand | 9.68 Million | 99 Thousand | 1000.00 |
Total Non Current Liabilities | 23.42 Million | 859.99 Thousand | 932 Thousand | 1.22 Million | 1.22 Million | 24.52 Million |
Long-Term Debt | 22.52 Million | 165 Thousand | 165 Thousand | 246 Thousand | 246 Thousand | 690 Thousand |
Deferred Revenue Non Current | -22.18 Million | - | -355 Thousand | 406.99 Thousand | 406.99 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.52 Million | 141.99 Thousand | 561 Thousand | -2000.00 | -2000.00 | 23.15 Million |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 15.37 Million | 15.95 Million | 16.45 Million | 17.21 Million | 17.21 Million | 25.34 Million |
Stock Holders Equity | 15.37 Million | 15.95 Million | 16.45 Million | 17.21 Million | 17.21 Million | 25.34 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 1.21 Million | 1.8 Million | 2.31 Million | 3.02 Million | 3.02 Million | 11 Million |
Accumulated other comprehensive income | 13.06 Million | 13.06 Million | 13.04 Million | 13.11 Million | 13.11 Million | 12.96 Million |
Common Stock Equity | 15.37 Million | 15.95 Million | 16.45 Million | 17.21 Million | 17.21 Million | 25.34 Million |
Capital Lease Obligation | 1.27 Million | 142 Thousand | 206 Thousand | 405 Thousand | 405 Thousand | 2.35 Million |
Total Investments | 437 Thousand | 689 Thousand | 689 Thousand | 696 Thousand | 696 Thousand | 437 Thousand |
Total Debt | 24.71 Million | 25.12 Million | 25.97 Million | 26.35 Million | 26.35 Million | 2.35 Million |
Net Debt | 23.62 Million | 24.02 Million | 23.59 Million | 24.5 Million | 24.5 Million | -336 Thousand |
TEN
3501
XTXXF
IVCTF
GNTY
AFHL